| Revenue | DKK 4,6M | -12% |
| EBITDA | DKK 1,8M | -24% |
| Net profit | DKK 94K | -66% |
| Total assets | DKK 9,3M | +0% |
| Equity | DKK 4,4M | +2% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.783 | 4.417 | 4.327 | 5.237 | 4.811 | 5.451 | 5.044 | 4.550 | 3.968 | 3.838 | 3.931 | 5.248 | 4.603 |
| Staff expenses | -1.827 | -3.077 | -4.176 | -4.627 | -4.349 | -4.963 | -4.064 | -3.458 | -2.911 | -2.571 | -2.499 | -2.901 | -2.813 |
| EBITDA | 1.956 | 1.340 | 151 | 610 | 462 | 488 | 980 | 1.092 | 1.057 | 1.266 | 1.431 | 2.347 | 1.790 |
| Depreciation & amort. | -87 | -92 | -92 | -4 | -172 | -317 | -856 | -593 | -1.010 | -1.254 | -1.421 | -1.914 | -1.629 |
| EBIT | 1.869 | 1.249 | 60 | 606 | 290 | 171 | 124 | 499 | 47 | 12 | 11 | 432 | 162 |
| Net financials | -1 | -0 | -21 | 35 | 41 | -59 | -45 | -176 | -82 | 90 | 6 | -131 | -95 |
| Profit before tax | 1.869 | 1.249 | 39 | 641 | 330 | 112 | 79 | 323 | -35 | 102 | 17 | 302 | 67 |
| Tax | 475 | 312 | 20 | 132 | 60 | 41 | -5 | 55 | -101 | -42 | 12 | 27 | -27 |
| Net profit | 1.393 | 937 | 19 | 509 | 271 | 71 | 85 | 268 | 66 | 144 | 5 | 275 | 94 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.993 | 4.631 | 3.817 | 3.847 | 4.589 | 4.312 | 5.447 | 8.805 | 9.229 | 9.251 | 9.411 | 9.309 | 9.334 |
| Equity | 1.603 | 2.230 | 1.649 | 2.158 | 2.429 | 2.200 | 2.035 | 3.804 | 3.869 | 4.014 | 4.019 | 4.294 | 4.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 227 | 728 | 429 | 188 | 201 |
| Short-term debt | 1.390 | 2.401 | 2.168 | 1.689 | 2.118 | 2.029 | 3.235 | 4.150 | 5.002 | 4.409 | 4.963 | 4.800 | 4.745 |
| Total debt | 1.390 | 2.401 | 2.168 | 1.689 | 2.118 | 2.029 | 3.235 | 4.769 | 5.230 | 5.137 | 5.392 | 4.988 | 4.946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2013 | — | — |
MV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTENVITUS ApS | Company | 33.3% | 33.3% | 2025 |
ZANGENBERG HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
JUNG HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
LPP69 HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Petersen | Management | 0 companies |
| Morten Vitus Gregersen | Management | 0 companies |
| Henrik Jung Laursen | Chairman | 0 companies |
| Karin Rytz Gregersen | Chairman | 0 companies |
| Rikke Westphal Bjerregård | Board of Directors | 0 companies |
| Lars Odd Pettersen | Board of Directors | 0 companies |
| Jesper Jordy Zangenberg | Board of Directors | 0 companies |
| Kenneth Minck | Chairman | 0 companies |
| Christian Elneff Bonnesen | Board of Directors | 0 companies |