| Revenue | DKK 534K | +99% |
| EBITDA | DKK 534K | +99% |
| Net profit | DKK 286K | +286% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 4,1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 614 | 614 | 443 | 400 | 760 | 744 | 654 | 775 | 697 | 833 | 931 | 268 | 534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 375 | 386 | 443 | 400 | 760 | 744 | 654 | 775 | 697 | 833 | 931 | 268 | 534 |
| Depreciation & amort. | -81 | -122 | -102 | -42 | -42 | -143 | -143 | -143 | -143 | -210 | -210 | -210 | -60 | -61 |
| EBIT | 52 | 253 | 284 | 401 | 358 | 617 | 601 | 511 | 633 | 487 | 622 | 721 | 208 | 473 |
| Net financials | -210 | -228 | -767 | -138 | -339 | -127 | -166 | -251 | -197 | 62 | 332 | -181 | -187 | -89 |
| Profit before tax | -158 | 26 | -483 | 296 | 163 | 490 | 435 | 261 | 436 | 549 | 954 | 540 | 21 | 384 |
| Tax | -0 | 20 | -0 | 17 | 72 | 108 | 97 | 58 | 96 | 122 | 211 | 120 | 174 | 98 |
| Net profit | -158 | 5 | -483 | 280 | 91 | 382 | 337 | 203 | 340 | 427 | 743 | 421 | -154 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.049 | 5.954 | 5.805 | 5.813 | 13.752 | 13.643 | 13.464 | 13.334 | 13.201 | 13.383 | 13.478 | 13.490 | 6.566 | 6.562 |
| Equity | -78 | -73 | -556 | -276 | 6.084 | 6.466 | 6.804 | 7.006 | 7.346 | 8.373 | 9.116 | 9.537 | 3.804 | 4.091 |
| Long-term debt | 4.234 | 4.234 | 4.234 | 8.468 | 4.234 | 4.021 | 3.455 | 3.170 | 2.884 | 2.600 | 2.356 | 2.112 | 2.398 | 2.103 |
| Short-term debt | 1.894 | 1.792 | 2.127 | 1.855 | 1.754 | 1.788 | 1.586 | 1.569 | 1.414 | 899 | 541 | 422 | 364 | 368 |
| Total debt | 6.128 | 6.026 | 6.361 | 6.089 | 5.988 | 5.525 | 5.041 | 4.739 | 4.298 | 3.499 | 2.897 | 2.534 | 2.762 | 2.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2012 | — | — |
LP Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MALENE HALLUND HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
MAXFAX ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Halskov Hallund | Management | 0 companies |
| Lars Pallesen | Management | 0 companies |