| Revenue | DKK -10K | -67% |
| EBITDA | DKK -10K | +67% |
| Net profit | DKK 666K | -45% |
| Total assets | DKK 11,4M | +6% |
| Equity | DKK 5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -6 | -5 | -6 | -36 | -26 | -13 | -9 | -9 | -30 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -8 | -6 | -5 | -6 | -36 | -26 | -13 | -9 | -9 | -30 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -8 | -6 | -5 | -6 | -36 | -26 | -13 | -9 | -9 | -30 | -10 |
| Net financials | 0 | 0 | 0 | -4 | -4 | 3.264 | 111 | -3 | -386 | 1.184 | 183 | 1.150 | 597 |
| Profit before tax | -5 | -5 | -8 | -10 | -9 | 3.258 | 76 | -28 | -399 | 1.175 | 174 | 1.120 | 587 |
| Tax | -0 | -0 | -0 | 4 | -0 | 15 | 20 | -0 | -88 | -76 | -72 | -83 | -79 |
| Net profit | -5 | -5 | -8 | -14 | -9 | 3.243 | 56 | -28 | -311 | 1.251 | 246 | 1.202 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 205 | 305 | 1.383 | 3.422 | 2.787 | 13.190 | 12.461 | 10.645 | 10.825 | 10.757 | 11.396 |
| Equity | 75 | 70 | 62 | 48 | 39 | 3.282 | 2.426 | 2.398 | 2.087 | 3.225 | 3.356 | 4.441 | 4.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.729 | 6.684 | 6.312 | 5.496 | 4.909 | 4.262 |
| Short-term debt | 5 | 10 | 143 | 257 | 1.344 | 140 | 361 | 5.064 | 3.691 | 1.108 | 1.973 | 1.407 | 2.149 |
| Total debt | 5 | 10 | 143 | 257 | 1.344 | 140 | 361 | 10.793 | 10.375 | 7.420 | 7.469 | 6.316 | 6.411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|