| Revenue | DKK -11K | -53% |
| EBITDA | DKK -11K | +53% |
| Net profit | DKK 138K | +252% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 3K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -86 | -640 | -455 | -55 | -13 | -15 | -23 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -86 | -640 | -455 | -55 | -13 | -15 | -23 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -86 | -640 | -455 | -55 | -13 | -15 | -23 | -11 |
| Net financials | 0 | -1 | 0 | 0 | -0 | -0 | 982 | -67 | 149 |
| Profit before tax | 9 | -86 | -640 | -455 | -55 | -13 | 967 | -91 | 138 |
| Tax | 3 | -0 | -0 | -168 | 36 | -21 | -0 | -0 | -0 |
| Net profit | 6 | -86 | -640 | -287 | -92 | 8 | 967 | -91 | 138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 31 | 165 | 327 | 1.084 | 1.295 | 5.042 | 5.154 | 4.842 |
| Equity | 86 | -0 | -640 | -927 | -1.019 | -1.011 | -44 | -134 | 3 |
| Long-term debt | 0 | 0 | 703 | 1.200 | 1.965 | 0 | 5.073 | 5.278 | 4.828 |
| Short-term debt | 124 | 31 | 103 | 54 | 138 | 2.305 | 13 | 11 | 11 |
| Total debt | 124 | 31 | 806 | 1.254 | 2.103 | 2.305 | 5.085 | 5.289 | 4.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MB Management | Management | 2015 | — | — |
EK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUGUSTESEN HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
Innovo ApS | Company | 10.0% | 10.0% | 2016 |
KNA HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
HSH HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
HENKA HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klode | Chief Executive Officer | 0 companies |
| Mikael Bang Korsgaard | Management | 0 companies |
| Ellen Klode | Management | 0 companies |
| Thomas Augustesen | Chairman | 0 companies |
| Hans Jørgen Klode | Chairman | 0 companies |
| Nicholas Nørholm Rought | Board of Directors | 0 companies |