Riskpilot← Back to searchSign inGet full accessEMBODIFY ApS
APSDissolvedCVR 34470723Stenagervænget 49Manufacture of games and toys · NACE 3240Est. 20121 employees
Revenue 2021
DKK -13K
-101% vs 2020
EBITDA margin
100.0%
-101% vs 2020
Equity ratio
-222.6%
Financial strength
Net profit 2021
DKK -13K
-101% vs 2020
| Revenue | DKK -13K | -101% |
| EBITDA | DKK -13K | -101% |
| Net profit | DKK -13K | -101% |
| Total assets | DKK 6K | +77% |
| Equity | DKK -12K | -8549% |
| Employees | 1 | — |
Legal name
EMBODIFY ApS
CVR number
34470723
Legal form
Anpartsselskab
NACE code
3240 · Manufacture of games and toys
Founded
30. marts 2012
Share capital
DKK 233.334
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2021-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren i forening med bestyrelsesformanden
Address
Stenagervænget 49
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.075 | -463 | -183 | -48 | -60 | -1 | -6 | 2.005 | -13 |
| Staff expenses | -369 | -305 | -180 | -32 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | -1.444 | -768 | -362 | -80 | -68 | -1 | -6 | 2.005 | -13 |
| Depreciation & amort. | -31 | -25 | -69 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.475 | -793 | -431 | -80 | -68 | -1 | -6 | 2.005 | -13 |
| Net financials | -41 | -163 | -207 | -116 | -0 | 0 | 0 | 1 | -0 |
| Profit before tax | -1.516 | -956 | -638 | -196 | -68 | -1 | -6 | 2.006 | -13 |
| Tax | -0 | -0 | -340 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.516 | -956 | -299 | -196 | -68 | -1 | -6 | 2.006 | -13 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 418 | 225 | 107 | 21 | 5 | 7 | 0 | 3 | 6 |
| Equity | -741 | -1.697 | -1.996 | -2.192 | -2.260 | -2.261 | -2.266 | 0 | -12 |
| Long-term debt | 964 | 1.884 | 2.090 | 2.205 | 2.260 | 2.205 | 2.205 | 0 | 0 |
| Short-term debt | 195 | 38 | 13 | 8 | 4 | 63 | 62 | 3 | 18 |
| Total debt | 1.159 | 1.922 | 2.103 | 2.213 | 2.264 | 2.268 | 2.267 | 3 | 18 |
EBITDA margin
-1255300.0%
This company
15.8%
Market median
-7945037% vs market
20132021
Equity ratio
-222.6%
This company
38.2%
Market median
-683% vs market
20132021
Return on equity
-1256700.0%
This company
18.4%
Market median
-6829991% vs market
20132021
Net profit margin
-1256700.0%
This company
8.1%
Market median
-15514915% vs market
20132021
Asset turnover
-2.25×
This company
1.12×
Market median
-301% vs market
20132021
Debt / equity
1.45×
This company
0.62×
Market median
-134% vs market
20132021
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-03-30 – 2013-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 25.0% | 2012 |
SA HOLME HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of EMBODIFY ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Holme | Management | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |