| Revenue | DKK 25K | -86% |
| EBITDA | DKK 25K | +102% |
| Net profit | DKK -199K | +86% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK 1M | -17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 262 | -137 | 57 | 205 | 209 | -20 | -25 | -3 | 4 | 262 | 176 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 191 | -210 | 57 | 205 | 209 | -20 | -25 | -3 | -791 | 201 | -1.381 | 25 |
| Depreciation & amort. | 106 | -0 | -0 | -73 | -73 | -73 | -59 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 258 | 191 | -210 | -16 | 132 | 136 | -79 | -25 | -3 | -791 | 201 | -1.381 | 25 |
| Net financials | 0 | -6 | -4 | -4 | -4 | -4 | 0 | -20 | -286 | -332 | -137 | -279 | -278 |
| Profit before tax | 258 | 186 | -214 | -21 | 128 | 131 | -79 | -45 | -289 | -1.123 | 64 | -1.660 | -254 |
| Tax | 68 | 37 | -68 | -5 | 3 | 54 | -17 | -0 | -0 | -282 | -0 | -255 | -55 |
| Net profit | 190 | 148 | -146 | -16 | 125 | 77 | -61 | -45 | -289 | -841 | 64 | -1.405 | -199 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.968 | 3.113 | 2.917 | 2.881 | 3.052 | 3.013 | 4.496 | 7.795 | 8.017 | 7.000 | 7.000 | 5.600 | 5.600 |
| Equity | 2.551 | 2.699 | 2.553 | 2.537 | 2.662 | 2.739 | 3.789 | 3.673 | 3.384 | 2.543 | 2.607 | 1.203 | 1.004 |
| Long-term debt | 120 | 120 | 120 | 240 | 240 | 0 | 0 | 3.425 | 3.936 | 3.845 | 3.845 | 3.728 | 3.604 |
| Short-term debt | 88 | 84 | 42 | 12 | 74 | 44 | 10 | 0 | 0 | 197 | 133 | 510 | 887 |
| Total debt | 208 | 204 | 364 | 343 | 314 | 44 | 10 | 3.425 | 3.936 | 4.042 | 3.978 | 4.237 | 4.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2023 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SS Management | Management | 2020 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPH Holding Group ApS | Company | 100.0% | 100.0% | 2020 |
JLR VANDSIDEN ApS | Company | 100.0% | 100.0% | 2018 |
Efsen Teknik 1 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Thomas Falther | Chief Executive Officer | 0 companies |
| Casper Hannibal Aistrup | Chief Executive Officer | 0 companies |
| Kim Petersen | Chief Executive Officer | 0 companies |
| Sara Studsgaard Hansen | Management | 0 companies |
| Karin Ladegaard Efsen | Chief Executive Officer | 0 companies |