| Revenue | DKK -20K | +926% |
| EBITDA | DKK -20K | -926% |
| Net profit | DKK -884K | -287% |
| Total assets | DKK 8,3M | +6% |
| Equity | DKK 3,8M | -19% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -10 | -12 | -5 | 7 | -8 | -1 | -20 | -13 | -14 | -2 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -10 | -12 | -5 | 7 | -8 | -1 | -20 | -13 | -14 | -2 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -10 | -12 | -5 | 7 | -8 | -1 | -20 | -13 | -14 | -2 | -20 |
| Net financials | 72 | -289 | -149 | -65 | 143 | 1.232 | 1.038 | 788 | 1.011 | 223 | 370 | 471 | -861 |
| Profit before tax | 65 | -295 | -159 | -77 | 138 | 1.238 | 1.038 | 787 | 990 | 209 | 356 | 469 | -881 |
| Tax | -3 | -0 | 6 | 6 | -0 | 230 | 100 | 33 | -246 | -60 | 62 | -4 | 3 |
| Net profit | 69 | -295 | -166 | -83 | 138 | 1.008 | 930 | 755 | 1.236 | 270 | 294 | 474 | -884 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 309 | 226 | 225 | 1.563 | 2.575 | 3.908 | 7.050 | 7.478 | 7.688 | 7.860 | 7.836 | 8.312 |
| Equity | 269 | -26 | -192 | -275 | -138 | 883 | 1.813 | 2.392 | 3.628 | 3.898 | 4.192 | 4.666 | 3.782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.709 | 1.552 | 1.302 | 992 | 907 | 1.132 |
| Short-term debt | 314 | 335 | 418 | 500 | 1.701 | 1.692 | 2.095 | 2.949 | 2.298 | 2.488 | 2.675 | 2.264 | 3.398 |
| Total debt | 314 | 335 | 418 | 500 | 1.701 | 1.692 | 2.095 | 4.658 | 3.850 | 3.790 | 3.668 | 3.171 | 4.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2012 | — | — |
KL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hoffgaard Olsson | Founder | 0 companies |
| Klaus Larsen | Management | 0 companies |