| Revenue | — | — |
| EBITDA | DKK -61K | -49% |
| Net profit | DKK 3,7M | +155% |
| Total assets | DKK 215,3M | +5% |
| Equity | DKK 18,5M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -2 | -2 | -2 | -1 | -677 | -284 | -267 | -267 | -195 | -51 | -41 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -2 | -2 | -2 | -1 | -677 | -284 | -267 | -267 | -195 | -51 | -41 | -61 |
| Net financials | 0 | 0 | 0 | -0 | -0 | 2.157 | 5.001 | 3.523 | 41.179 | -13.679 | -8.848 | -8.743 | 4.413 |
| Profit before tax | -3 | -2 | -2 | -3 | -1 | 1.480 | 4.717 | 3.256 | 40.912 | -13.874 | -8.899 | -8.784 | 4.352 |
| Tax | -1 | -1 | -1 | -1 | -0 | 416 | 1.038 | 719 | 9.001 | -3.048 | -2.007 | -1.981 | 619 |
| Net profit | -2 | -2 | -2 | -2 | -1 | 1.064 | 3.679 | 2.537 | 31.911 | -10.826 | -6.892 | -6.803 | 3.733 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 78 | 76 | 74 | 71 | 229.633 | 255.819 | 295.700 | 391.539 | 205.580 | 205.671 | 205.869 | 215.254 |
| Equity | 78 | 76 | 74 | 72 | 71 | 1.135 | 4.815 | 7.352 | 39.263 | 28.437 | 21.545 | 14.742 | 18.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 0 | 228.299 | 250.430 | 287.282 | 351.863 | 177.144 | 184.126 | 191.128 | 196.780 |
| Total debt | 3 | 3 | 3 | 3 | 0 | 228.299 | 250.430 | 287.282 | 351.863 | 177.144 | 184.126 | 191.128 | 196.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
KV Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FREDHEIM AIR-SEA ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Vibe-Petersen | Management | 0 companies |