| Revenue | DKK -174K | -3% |
| EBITDA | DKK -786K | -18% |
| Net profit | DKK 385K | -73% |
| Total assets | DKK 24,3M | -14% |
| Equity | DKK 23,4M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 8.101 | -17 | -185 | -73 | 1.129 | -179 | -174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -304 | -541 | -509 | -489 | -490 | -612 |
| EBITDA | -15 | 1.853 | 1.780 | 3.955 | 4.486 | 3.065 | 7.987 | -321 | -726 | -582 | 640 | -668 | -786 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -159 | -159 | -162 | -0 | -0 | -0 |
| EBIT | -15 | 1.853 | 1.780 | 3.955 | 4.486 | 3.065 | 7.974 | -480 | -885 | -744 | 640 | -668 | -786 |
| Net financials | 896 | 1.853 | 1.791 | 3.974 | 4.637 | 3.325 | 7.605 | 7.160 | 7.348 | 6.691 | -1.782 | 2.089 | 1.214 |
| Profit before tax | 881 | 1.844 | 1.781 | 3.964 | 4.611 | 3.299 | 7.391 | 6.680 | 6.463 | 5.947 | -1.142 | 1.421 | 428 |
| Tax | -0 | -0 | -0 | -0 | 1 | 48 | -175 | 369 | 322 | 233 | -38 | -11 | 43 |
| Net profit | 881 | 1.844 | 1.781 | 3.964 | 4.610 | 3.251 | 7.566 | 6.311 | 6.142 | 5.714 | -1.104 | 1.432 | 385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.439 | 3.357 | 4.820 | 8.759 | 13.043 | 16.246 | 22.703 | 27.252 | 29.781 | 32.839 | 28.569 | 28.185 | 24.307 |
| Equity | 987 | 2.733 | 4.415 | 8.379 | 12.888 | 16.036 | 22.496 | 26.807 | 26.948 | 31.662 | 27.558 | 27.989 | 23.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 452 | 623 | 405 | 380 | 155 | 211 | 206 | 445 | 2.832 | 1.177 | 1.011 | 195 | 933 |
| Total debt | 452 | 623 | 405 | 380 | 155 | 211 | 206 | 445 | 2.832 | 1.177 | 1.011 | 195 | 933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|