| Revenue | DKK 3,1M | +3% |
| EBITDA | DKK 3,1M | +3% |
| Net profit | DKK 1,4M | +9% |
| Total assets | DKK 33,8M | -3% |
| Equity | DKK 19,8M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 1.726 | 1.690 | 1.661 | 1.681 | 1.693 | 1.692 | 1.661 | 2.639 | 2.710 | 2.812 | 2.976 | 3.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 1.726 | 1.690 | 1.661 | 1.681 | 1.693 | 1.692 | 1.661 | 2.639 | 2.710 | 2.812 | 2.976 | 3.062 |
| Depreciation & amort. | -0 | -426 | -427 | -427 | -427 | -427 | -427 | -427 | -630 | -632 | -632 | -632 | -658 |
| EBIT | -11 | 1.301 | 1.263 | 1.234 | 1.255 | 1.266 | 1.265 | 1.235 | 2.009 | 2.078 | 2.181 | 2.344 | 2.404 |
| Net financials | 0 | -585 | -571 | -621 | -634 | -634 | -739 | -626 | -690 | -493 | -555 | -688 | -594 |
| Profit before tax | -11 | 716 | 691 | 613 | 621 | 633 | 526 | 608 | 1.319 | 1.586 | 1.626 | 1.656 | 1.810 |
| Tax | -46 | 157 | 154 | 135 | 137 | 139 | 116 | 134 | 290 | 349 | 358 | 364 | 398 |
| Net profit | 34 | 559 | 538 | 479 | 484 | 493 | 410 | 475 | 1.028 | 1.237 | 1.268 | 1.291 | 1.412 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.700 | 25.092 | 24.662 | 24.241 | 23.802 | 23.376 | 30.493 | 33.570 | 33.452 | 31.742 | 32.132 | 34.809 | 33.777 |
| Equity | 114 | 673 | 1.211 | 1.689 | 2.174 | 2.667 | 13.077 | 13.552 | 14.580 | 15.817 | 17.085 | 18.377 | 19.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.700 | 2.754 | 2.864 | 3.007 | 3.254 |
| Short-term debt | 26.266 | 23.936 | 22.838 | 21.808 | 20.758 | 19.760 | 16.380 | 18.595 | 14.591 | 11.477 | 10.370 | 11.331 | 8.209 |
| Total debt | 26.266 | 23.936 | 22.838 | 21.808 | 20.758 | 19.760 | 16.380 | 18.595 | 17.291 | 14.231 | 13.234 | 14.339 | 11.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAILEG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mailil | Management | 0 companies |