| Revenue | DKK -14K | — |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 326K | +177% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 2,4M | +16% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -7 | -8 | -8 | -8 | -9 | -10 | -13 | -12 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -7 | -8 | -8 | -8 | -9 | -10 | -13 | -12 | -14 | -14 |
| Net financials | 39 | 102 | 53 | 339 | 617 | -147 | 123 | 210 | 589 | 209 | 298 | -411 | 341 |
| Profit before tax | 31 | 96 | 46 | 332 | 609 | -156 | 115 | 201 | 578 | 196 | 285 | -424 | 326 |
| Tax | -2 | -0 | -0 | -3 | -3 | -3 | -74 | -2 | -2 | -3 | 1 | 1 | -0 |
| Net profit | 33 | 97 | 48 | 335 | 612 | -152 | 189 | 203 | 580 | 199 | 284 | -425 | 326 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 225 | 280 | 727 | 1.558 | 1.311 | 1.353 | 1.556 | 2.204 | 2.746 | 2.974 | 2.372 | 2.674 |
| Equity | 113 | 210 | 258 | 593 | 1.205 | 1.053 | 1.242 | 1.445 | 2.025 | 2.224 | 2.509 | 2.084 | 2.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 15 | 22 | 134 | 353 | 258 | 111 | 111 | 179 | 522 | 465 | 289 | 264 |
| Total debt | 8 | 15 | 22 | 134 | 353 | 258 | 111 | 111 | 179 | 522 | 465 | 289 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|