| Revenue | DKK 2M | -16% |
| EBITDA | DKK 721K | -7% |
| Net profit | DKK 549K | -8% |
| Total assets | DKK 8,1M | +9% |
| Equity | DKK 6,6M | +9% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.763 | 2.434 | 1.610 | 1.973 | 1.416 | 3.737 | 3.248 | 2.899 | 3.605 | 2.361 | 1.974 |
| Staff expenses | -0 | -0 | -1.018 | -1.369 | -1.010 | -1.124 | -888 | -1.513 | -1.760 | -2.043 | -2.115 | -1.583 | -1.253 |
| EBITDA | — | 0 | 745 | 1.065 | 600 | 849 | 528 | 2.224 | 1.488 | 856 | 1.490 | 778 | 721 |
| Depreciation & amort. | -0 | -0 | -39 | -54 | -67 | -93 | -93 | -144 | -144 | -154 | -116 | -0 | -0 |
| EBIT | — | 0 | 707 | 1.011 | 533 | 756 | 435 | 2.080 | 1.344 | 702 | 1.373 | 778 | 721 |
| Net financials | 0 | 0 | -0 | 14 | -0 | 16 | -1 | -21 | -29 | -20 | -20 | -8 | -13 |
| Profit before tax | — | 0 | 707 | 1.025 | 532 | 773 | 434 | 2.059 | 1.314 | 682 | 1.354 | 770 | 708 |
| Tax | -0 | -0 | 167 | 226 | 117 | 171 | 150 | 387 | 297 | 153 | 321 | 171 | 159 |
| Net profit | — | 0 | 540 | 799 | 415 | 602 | 284 | 1.672 | 1.017 | 529 | 1.033 | 599 | 549 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 0 | 2.316 | 3.038 | 3.401 | 3.802 | 4.358 | 6.313 | 5.414 | 5.485 | 6.764 | 7.431 | 8.106 |
| Equity | 440 | 0 | 1.581 | 2.282 | 2.596 | 3.096 | 3.274 | 4.838 | 3.856 | 4.385 | 5.417 | 6.016 | 6.565 |
| Long-term debt | -121 | 0 | 379 | 0 | 0 | 0 | 0 | 0 | 325 | 0 | 0 | 0 | 0 |
| Short-term debt | -322 | 0 | 350 | 749 | 788 | 692 | 1.041 | 1.440 | 1.213 | 1.101 | 1.346 | 1.414 | 1.541 |
| Total debt | -443 | 0 | 729 | 749 | 788 | 692 | 1.041 | 1.440 | 1.538 | 1.101 | 1.346 | 1.414 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thomas Brems Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Brems Jürgensen | Management | 0 companies |