| Revenue | DKK -91K | +350% |
| EBITDA | DKK -91K | -350% |
| Net profit | DKK 26M | +51% |
| Total assets | DKK 140M | +80% |
| Equity | DKK 79,8M | +48% |
| Employees | — | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -6 | -10 | -21 | -11 | -10 | -6 | -9 | -18 | -17 | -20 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -10 | -21 | -11 | -10 | -6 | -9 | -18 | -17 | -20 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -10 | -21 | -11 | -10 | -6 | -9 | -18 | -17 | -20 | -91 |
| Net financials | 466 | -8 | 8 | -428 | 1.536 | 4.245 | -4 | 11.903 | 13.127 | 2.076 | 3.507 | 17.197 | 26.028 |
| Profit before tax | 458 | -14 | 2 | -438 | 1.515 | 4.234 | -14 | 11.897 | 13.118 | 2.058 | 3.490 | 17.177 | 25.937 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -84 | 21 | 16 | -37 | -14 |
| Net profit | 458 | -14 | 2 | -438 | 1.515 | 4.234 | -14 | 11.975 | 13.203 | 2.037 | 3.474 | 17.214 | 25.951 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.835 | 1.843 | 1.907 | 1.537 | 3.174 | 9.384 | 5.883 | 23.135 | 41.680 | 39.042 | 43.720 | 77.912 | 139.983 |
| Equity | 538 | 524 | 526 | 88 | 1.603 | 5.837 | 5.823 | 17.798 | 31.001 | 33.039 | 36.512 | 53.726 | 79.754 |
| Long-term debt | 1.289 | 1.305 | 1.370 | 0 | 1.511 | 3.486 | 0 | 0 | 4.493 | 4.491 | 3.992 | 20.642 | 17.345 |
| Short-term debt | 8 | 14 | 10 | 10 | 60 | 60 | 60 | 5.337 | 6.185 | 1.512 | 3.215 | 3.544 | 42.884 |
| Total debt | 1.296 | 1.319 | 1.380 | 1.449 | 1.571 | 3.546 | 60 | 5.337 | 10.679 | 6.003 | 7.207 | 24.186 | 60.229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|