| Revenue | DKK 10,6M | -9% |
| EBITDA | DKK 3,8M | +2% |
| Net profit | DKK -281K | +14% |
| Total assets | DKK 8,9M | -65% |
| Equity | DKK -30K | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 12.149 | 11.596 | 10.550 |
| Staff expenses | -7.329 | -7.342 | -6.795 |
| EBITDA | 4.136 | 3.690 | 3.755 |
| Depreciation & amort. | 2.477 | 2.727 | -2.643 |
| EBIT | 1.659 | 964 | 1.112 |
| Net financials | -1.504 | -1.417 | -1.378 |
| Profit before tax | 154 | -453 | -266 |
| Tax | 10 | -127 | 14 |
| Net profit | 144 | -326 | -281 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 25.327 | 25.823 | 8.931 |
| Equity | 464 | 186 | -30 |
| Long-term debt | 20.160 | 18.181 | 1.500 |
| Short-term debt | 4.692 | 7.456 | 7.461 |
| Total debt | 24.852 | 25.637 | 8.961 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AB Management | Management | 2012 – 2014 |
VO Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2012 – 2013 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alex Bentman Ernstsen | Management | 0 companies |
| Vagn Orry Knudsen | Management | 0 companies |
| Carsten Spanget de Linde | Chairman | 0 companies |
| Jens Kristian Rasmussen | Board of Directors | 0 companies |
| Dennis Aaen Knudsen | Board of Directors | 0 companies |
| Søren Jesper Lanng | Chairman | 0 companies |
| Hanne Reno Ernstsen | Board of Directors | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Mikael Aaen Knudsen | Board of Directors | 0 companies |