| Revenue | DKK 7K | -169% |
| EBITDA | DKK 7K | +169% |
| Net profit | DKK 7K | +175% |
| Total assets | DKK 44K | -6% |
| Equity | DKK 43K | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -6 | -41 | -9 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -6 | -41 | -9 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -6 | -41 | -9 | 7 |
| Net financials | 1.056 | 2.119 | 3.060 | 3.268 | 2.704 | 3.029 | 2.248 | 1.574 | 1.794 | 4.308 | 31.002 | 1 | 1 | 0 |
| Profit before tax | 1.049 | 2.111 | 3.058 | 3.268 | 2.703 | 3.028 | 2.247 | 1.573 | 1.793 | 4.308 | 30.996 | -40 | -9 | 7 |
| Tax | -1 | -9 | -8 | -1 | -1 | 1 | 12 | 18 | 11 | -0 | -0 | -2 | -0 | -0 |
| Net profit | 1.050 | 2.120 | 3.066 | 3.268 | 2.704 | 3.027 | 2.236 | 1.556 | 1.783 | 4.308 | 30.996 | -38 | -9 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.257 | 4.588 | 4.657 | 3.920 | 3.627 | 3.857 | 5.043 | 5.605 | 6.369 | 9.826 | 1.144 | 56 | 46 | 44 |
| Equity | 1.850 | 3.634 | 4.590 | 3.858 | 3.563 | 3.790 | 5.026 | 5.581 | 6.364 | 9.672 | 1.139 | 45 | 36 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 954 | 66 | 62 | 65 | 67 | 17 | 24 | 5 | 154 | 5 | 11 | 10 | 1 |
| Total debt | 407 | 954 | 66 | 62 | 65 | 67 | 17 | 24 | 5 | 154 | 5 | 11 | 10 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2012 | — | — |
JV Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CANTOVILLA INVEST ApS | Company | 50.0% | 50.0% | 2012 |
M12 INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Rasmussen | Management | 0 companies |
| Jesper Villadsen | Management | 0 companies |
| Martin Østergaard Christensen | Board of Directors | 0 companies |
| Palle Hannibal Villadsen | Chairman | 0 companies |
| Flemming Rasmussen | Deputy Chairman | 0 companies |