| Revenue | DKK -58K | -632% |
| EBITDA | DKK -58K | -632% |
| Net profit | DKK -156K | -1533% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -98K | -269% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 627 | 1.960 | 1.499 | 1.405 | -27 | -12 | 1 | 11 | -58 |
| Staff expenses | -243 | -1.248 | -1.039 | -1.163 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 655 | 460 | 242 | -27 | -12 | 1 | 11 | -58 |
| Depreciation & amort. | -0 | -19 | 65 | 35 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 383 | 636 | 395 | 207 | -27 | -12 | 1 | 11 | -58 |
| Net financials | -1 | -13 | -12 | 6 | -0 | 0 | 0 | 0 | 0 |
| Profit before tax | 382 | 623 | 383 | 213 | -27 | -12 | 1 | 11 | -58 |
| Tax | 96 | 186 | 108 | 61 | -5 | -0 | -0 | -0 | 98 |
| Net profit | 287 | 437 | 275 | 151 | -22 | -12 | 1 | 11 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.219 | 3.083 | 3.729 | 1.273 | 530 | 515 | 510 | 504 | 0 |
| Equity | 367 | 804 | 1.079 | 80 | 58 | 46 | 47 | 58 | -98 |
| Long-term debt | 0 | 174 | 110 | 71 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 852 | 2.093 | 2.530 | 1.122 | 472 | 469 | 463 | 446 | 98 |
| Total debt | 852 | 2.267 | 2.640 | 1.193 | 472 | 469 | 463 | 446 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
LH Management | Management | 2012 | — | — |
HS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 | |
MIST HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Christopher Elek | Management | 0 companies |
| Lars Hemming Jørgensen | Management | 0 companies |
| Holger Simon | Management | 0 companies |