| Revenue | DKK -42K | -107% |
| EBITDA | DKK -42K | -402% |
| Net profit | DKK 705K | +122% |
| Total assets | DKK 2,9M | +41% |
| Equity | DKK 2,8M | +193% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.739 | 6.201 | 3.557 | 3.468 | 3.656 | 579 | -42 |
| Staff expenses | -3.006 | -3.731 | -4.475 | -3.747 | -2.556 | -565 | -0 |
| EBITDA | 733 | 2.470 | -918 | -278 | 1.100 | 14 | -42 |
| Depreciation & amort. | -804 | -1.647 | -1.737 | -4.915 | -2.269 | -506 | -0 |
| EBIT | -71 | 823 | -2.655 | -5.193 | -1.168 | -492 | -42 |
| Net financials | -112 | -90 | 11 | 425 | -194 | -2.786 | 794 |
| Profit before tax | -182 | 733 | -2.643 | -4.768 | -1.363 | -3.279 | 752 |
| Tax | -27 | 22 | 1 | -50 | -71 | -47 | 47 |
| Net profit | -155 | 712 | -2.644 | -4.719 | -1.292 | -3.232 | 705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.864 | 13.597 | 13.776 | 9.195 | 6.407 | 2.052 | 2.888 |
| Equity | 10.845 | 11.357 | 3.213 | -1.506 | 208 | -3.057 | 2.850 |
| Long-term debt | 0 | 0 | 6.328 | 3.916 | 2.376 | 1.523 | 0 |
| Short-term debt | 2.019 | 2.241 | 4.235 | 6.785 | 3.823 | 3.586 | 38 |
| Total debt | 2.019 | 2.241 | 10.563 | 10.701 | 6.199 | 5.109 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CS Management | Management | 2012 | — | — |
JS Unofficial title | Unofficial title | 2019 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOGA HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
FOGA ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Fyhring Sørensen | Chief Executive Officer | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jens Schak Andreasen | Unofficial title | 0 companies |
| Thorvald Børsmose | Chief Executive Officer | 0 companies |