| Revenue | DKK -3K | -43% |
| EBITDA | DKK -3K | +43% |
| Net profit | DKK 56K | -89% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 4 | -5 | -7 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 4 | -5 | -7 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | 4 | -5 | -7 | -4 | -4 | -4 | -4 | -4 | -5 | -6 | -6 | -3 |
| Net financials | 129 | -77 | 228 | 80 | 402 | -116 | 535 | 460 | 1.416 | -8 | 1.157 | 538 | 65 |
| Profit before tax | 160 | -74 | 223 | 73 | 398 | -120 | 530 | 456 | 1.411 | -13 | 1.152 | 532 | 61 |
| Tax | 3 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -2 | -2 | -1 | 3 | 5 |
| Net profit | 157 | -69 | 227 | 77 | 402 | -117 | 534 | 459 | 1.413 | -11 | 1.152 | 529 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 451 | 698 | 694 | 1.112 | 809 | 1.357 | 1.542 | 2.653 | 2.529 | 3.567 | 3.986 | 3.928 |
| Equity | 77 | -146 | 81 | 157 | 559 | 442 | 976 | 1.327 | 2.629 | 2.505 | 3.543 | 3.954 | 3.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -592 | 600 | 617 | 537 | 553 | 367 | 381 | 216 | 23 | 24 | 24 | 32 | 40 |
| Total debt | -592 | 600 | 617 | 537 | 553 | 367 | 381 | 216 | 23 | 24 | 24 | 32 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |