| Revenue | DKK 871K | -31% |
| EBITDA | DKK 871K | -31% |
| Net profit | DKK 188K | -66% |
| Total assets | DKK 23M | -6% |
| Equity | DKK 6,8M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 565 | 691 | 611 | 742 | 831 | 1.028 | 1.790 | 938 | 1.079 | 1.086 | 1.257 | 871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 565 | 425 | 570 | 1.551 | 2.084 | 1.692 | 1.914 | 989 | 1.069 | 1.288 | 1.257 | 871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 565 | 425 | 570 | 1.551 | 2.084 | 1.692 | 1.914 | 989 | 1.069 | 1.288 | 1.257 | 871 |
| Net financials | -51 | -487 | -502 | -492 | -447 | -367 | -315 | -520 | -106 | 446 | -76 | -540 | -630 |
| Profit before tax | -18 | 78 | -77 | 78 | 1.103 | 1.716 | 1.377 | 1.394 | 883 | 1.516 | 1.212 | 717 | 242 |
| Tax | -3 | 19 | -12 | 87 | 243 | 373 | 303 | 291 | 47 | 154 | 213 | 158 | 54 |
| Net profit | -15 | 58 | -65 | -9 | 861 | 1.343 | 1.074 | 1.103 | 836 | 1.362 | 999 | 559 | 188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.137 | 13.762 | 13.909 | 11.691 | 19.598 | 25.940 | 28.757 | 32.920 | 35.492 | 31.295 | 25.967 | 24.571 | 22.994 |
| Equity | 65 | 123 | 58 | 49 | 910 | 2.253 | 3.328 | 4.431 | 5.267 | 6.629 | 7.628 | 8.187 | 6.775 |
| Long-term debt | 1.994 | 13.429 | 13.428 | 11.071 | 17.853 | 22.956 | 16.992 | 15.881 | 15.792 | 15.695 | 15.630 | 15.602 | 15.599 |
| Short-term debt | 78 | 209 | 423 | 571 | 652 | 414 | 7.975 | 12.104 | 14.012 | 8.562 | 2.274 | 341 | 173 |
| Total debt | 2.072 | 13.639 | 13.851 | 11.642 | 18.505 | 23.371 | 24.966 | 27.985 | 29.804 | 24.256 | 17.905 | 15.944 | 15.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER BANG INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bang Jørgensen | Chief Executive Officer | 0 companies |