| Revenue | DKK 60,8M | +13% |
| EBITDA | DKK 36,5M | +23% |
| Net profit | DKK 2,4M | -64% |
| Total assets | DKK 106M | -10% |
| Equity | DKK 32,1M | -7% |
| Employees | 41 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.157 | 4.795 | 7.167 | 10.832 | 17.310 | 27.539 | 20.999 | 19.967 | 22.866 | 27.203 | 38.954 | 53.637 | 60.760 |
| Staff expenses | -753 | -623 | -707 | -1.842 | -4.378 | -5.260 | -4.297 | -4.402 | -5.108 | -6.815 | -10.590 | -24.016 | -24.208 |
| EBITDA | 615 | 2.258 | 6.460 | 8.966 | 12.932 | 22.164 | 16.702 | 15.565 | 17.758 | 20.388 | 28.348 | 29.615 | 36.532 |
| Depreciation & amort. | -0 | -0 | -3.804 | -4.962 | -7.719 | -15.149 | -9.904 | -10.089 | -12.766 | -12.747 | -17.333 | -18.512 | -30.947 |
| EBIT | 615 | 2.258 | 2.656 | 4.004 | 5.213 | 7.015 | 6.798 | 5.476 | 4.991 | 7.642 | 11.015 | 11.102 | 5.585 |
| Net financials | -248 | -802 | -1.215 | -1.714 | -1.939 | -1.498 | -940 | -1.201 | -953 | -1.036 | -1.928 | -2.581 | -2.271 |
| Profit before tax | 367 | 1.456 | 1.441 | 2.290 | 3.274 | 5.517 | 5.858 | 4.275 | 4.038 | 6.606 | 9.087 | 8.521 | 3.315 |
| Tax | 146 | 419 | 324 | 580 | 742 | 2.090 | 1.017 | 965 | 304 | 1.488 | 1.650 | 1.716 | 870 |
| Net profit | 221 | 1.036 | 1.117 | 1.710 | 2.532 | 3.426 | 4.841 | 3.309 | 3.734 | 5.117 | 7.437 | 6.805 | 2.444 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.933 | 20.756 | 29.215 | 50.591 | 65.840 | 63.041 | 73.616 | 87.837 | 94.716 | 113.096 | 100.672 | 117.447 | 106.032 |
| Equity | 721 | 1.758 | 2.875 | 4.585 | 11.970 | 15.396 | 20.237 | 23.546 | 27.280 | 27.398 | 31.834 | 34.639 | 32.084 |
| Long-term debt | 0 | 0 | 0 | 24.830 | 32.979 | 21.945 | 22.902 | 24.895 | 22.968 | 28.987 | 24.680 | 21.794 | 27.149 |
| Short-term debt | 8.934 | 18.433 | 12.239 | 19.734 | 18.681 | 19.981 | 24.159 | 32.090 | 33.957 | 43.064 | 30.991 | 46.034 | 34.080 |
| Total debt | 8.934 | 18.999 | 26.340 | 44.565 | 51.661 | 41.926 | 47.061 | 56.985 | 56.925 | 72.052 | 55.670 | 67.829 | 61.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Løgager Holding ApS | Company | 100.0% | 100.0% | 2026 |
Carsten Vinther Holding ApS | Company | 50.0% | 50.0% | 2026 |
LøVi Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Glud Løgager | Management | 0 companies |
| Niels Mikael Hald | Board of Directors | 0 companies |
| Jan Bager | Board of Directors | 0 companies |
| Jens Glavind | Chairman | 0 companies |
| Esben Nyland Skyt | Board of Directors | 0 companies |
| Allan Glud Løgager | Chairman | 0 companies |