| Revenue | DKK -13K | +67% |
| EBITDA | DKK -13K | -67% |
| Net profit | DKK -318K | -489% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 250K | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15 | -33 | -10 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15 | -33 | -10 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -12 |
| Net financials | 0 | -27 | -30 | 24 | 28 | 856 | -908 | -1.614 | 134 | 265 | 170 | 84 | -315 |
| Profit before tax | -7 | -42 | -40 | 14 | 22 | 850 | -914 | -1.622 | 127 | 259 | 164 | 76 | -328 |
| Tax | -0 | -0 | -0 | -0 | -0 | -14 | -1 | -0 | -4 | -6 | -1 | -5 | -9 |
| Net profit | -7 | -42 | -40 | 14 | 22 | 864 | -913 | -1.622 | 131 | 265 | 165 | 82 | -318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 81 | 182 | 773 | 702 | 2.965 | 1.682 | 1.804 | 1.011 | 1.276 | 1.470 | 1.591 | 1.498 |
| Equity | 73 | 31 | -8 | 580 | 479 | 2.433 | 1.178 | 881 | 56 | 321 | 486 | 568 | 250 |
| Long-term debt | 0 | 0 | 107 | 107 | 107 | 107 | 107 | 107 | 859 | 857 | 869 | 880 | 892 |
| Short-term debt | 0 | 49 | 83 | 86 | 115 | 425 | 396 | 753 | 95 | 98 | 115 | 143 | 229 |
| Total debt | 0 | 49 | 191 | 193 | 223 | 533 | 503 | 860 | 955 | 955 | 984 | 1.023 | 1.121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|