| Revenue | DKK 8,1M | +37% |
| EBITDA | DKK 1,8M | +153% |
| Net profit | DKK 353K | +190% |
| Total assets | DKK 14,1M | +5% |
| Equity | DKK 2,6M | +16% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.631 | 7.157 | 6.186 | 5.897 | 8.076 |
| Staff expenses | -4.864 | -5.067 | -4.946 | -5.155 | -6.220 |
| EBITDA | 1.767 | 1.602 | 1.240 | 713 | 1.801 |
| Depreciation & amort. | -738 | -1.079 | -606 | -754 | -768 |
| EBIT | 1.029 | 523 | 635 | -40 | 1.033 |
| Net financials | -260 | -251 | -259 | -461 | -576 |
| Profit before tax | 770 | 271 | 376 | -501 | 457 |
| Tax | 170 | 60 | 84 | -109 | 105 |
| Net profit | 600 | 211 | 292 | -392 | 353 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.386 | 9.265 | 12.685 | 13.341 | 14.054 |
| Equity | 2.136 | 2.347 | 2.639 | 2.247 | 2.600 |
| Long-term debt | 4.812 | 3.089 | 2.831 | 4.176 | 4.283 |
| Short-term debt | 4.070 | 3.795 | 7.159 | 6.918 | 7.120 |
| Total debt | 8.882 | 6.883 | 9.991 | 11.094 | 11.403 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LD Management | Management | 2012 |
AD Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Laila Daasbjerg Lund | Management | 0 companies |
| Allan Daasbjerg Drewes | Management | 0 companies |