| Revenue | DKK 715K | -27% |
| EBITDA | DKK -50K | -132% |
| Net profit | DKK -50K | -132% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 88K | -35% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -0 | 686 | 812 | 616 | 775 | 727 | 957 | 932 | 1.065 | 960 | 986 | 715 |
| Staff expenses | -0 | -0 | -794 | -785 | -675 | -549 | -904 | -914 | -851 | -1.056 | -870 | -833 | -765 |
| EBITDA | -67 | -0 | -108 | 27 | -59 | 227 | -177 | 43 | 81 | 9 | 90 | 153 | -50 |
| Depreciation & amort. | -0 | -0 | -39 | -39 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -0 | -147 | -12 | -80 | 227 | -177 | 43 | 81 | 9 | 90 | 153 | -50 |
| Net financials | 0 | 0 | -30 | -0 | 0 | 1 | -2 | -5 | -2 | -4 | -0 | 0 | 0 |
| Profit before tax | -67 | -0 | -177 | -12 | -80 | 227 | -179 | 38 | 78 | 5 | 89 | 153 | -50 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -0 | -177 | -12 | -80 | 227 | -179 | 38 | 78 | 5 | 89 | 153 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 1.083 | 498 | 360 | 185 | 300 | 361 | 460 | 416 | 398 | 667 | 1.280 | 1.053 |
| Equity | 13 | 13 | -164 | -176 | -256 | -29 | -208 | -169 | -91 | -86 | -17 | 136 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 1.070 | 662 | 536 | 441 | 329 | 568 | 629 | 508 | 484 | 684 | 1.144 | 965 |
| Total debt | 146 | 1.070 | 662 | 536 | 441 | 329 | 568 | 629 | 508 | 484 | 684 | 1.144 | 965 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
STOUGAARD HOLDING 2012 ApS | Company | 20.0% | 20.0% | 2014 |
ODINN ApS | Company | 33.3% | 20.0% | 2014 |
THIMMER HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
TIGI HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
HAAGENSEN INVEST ApS | Company | 33.3% | 33.3% | 2017 |
HRIBAR HOLDING IVS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Mads Thimmer | Chief Executive Officer | 0 companies |