| Revenue | DKK -26K | +168% |
| EBITDA | DKK -26K | -168% |
| Net profit | DKK 1,1M | -32% |
| Total assets | DKK 6,4M | +20% |
| Equity | DKK 6,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -12 | -25 | -8 | -12 | -12 | -6 | -7 | -10 | -10 | -11 | -11 | -10 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -12 | -25 | -8 | -12 | -12 | -6 | -7 | -10 | -10 | -11 | -11 | -10 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -12 | -25 | -8 | -12 | -12 | -6 | -7 | -10 | -10 | -11 | -11 | -10 | -26 |
| Net financials | 0 | -122 | 526 | 456 | 546 | 201 | 936 | 409 | 460 | 1.000 | 982 | 323 | 1.631 | 1.136 |
| Profit before tax | — | -134 | 501 | 448 | 534 | 189 | 930 | 401 | 450 | 991 | 971 | 313 | 1.621 | 1.111 |
| Tax | -0 | -2 | -3 | 3 | 5 | 7 | 9 | 7 | 6 | 6 | 16 | 21 | 30 | 33 |
| Net profit | — | -132 | 504 | 445 | 529 | 182 | 921 | 395 | 444 | 984 | 955 | 292 | 1.591 | 1.077 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.304 | 584 | 968 | 1.542 | 1.874 | 2.007 | 3.073 | 3.452 | 3.762 | 4.817 | 3.854 | 3.786 | 5.315 | 6.355 |
| Equity | 975 | 498 | 953 | 1.348 | 1.827 | 1.958 | 2.826 | 3.167 | 3.556 | 4.484 | 3.541 | 3.775 | 5.305 | 6.315 |
| Long-term debt | 0 | 0 | 0 | 130 | 0 | 36 | 225 | 89 | 95 | 264 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 86 | 15 | 64 | 47 | 13 | 22 | 196 | 112 | 70 | 313 | 12 | 10 | 41 |
| Total debt | 329 | 86 | 15 | 194 | 47 | 49 | 247 | 285 | 207 | 334 | 313 | 12 | 10 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|