Riskpilot← Back to searchSign inGet full accessVALCORE A/S
A/SDissolvedCVR 34472726Lautruphøj 5, 1.Computer consultancy and computer facilities management activities · NACE 6220Est. 201212 employees
Revenue 2024
DKK 8,1M
+4% vs 2023
EBITDA margin
-0.1%
-100% vs 2023
Equity ratio
49.6%
Financial strength
Net profit 2024
DKK 3K
-100% vs 2023
| Revenue | DKK 8,1M | +4% |
| EBITDA | DKK -5K | -100% |
| Net profit | DKK 3K | -100% |
| Total assets | DKK 7,3M | +37% |
| Equity | DKK 3,6M | +0% |
| Employees | 12 | — |
Legal name
VALCORE A/S
CVR number
34472726
Legal form
Aktieselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
11. april 2012
Share capital
DKK 500.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen eller af to bestyrelsesmedlemmer i forening.
Address
Lautruphøj 5, 1.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.222 | 2.825 | 3.922 | 3.496 | 3.194 | 3.527 | 3.092 | 3.267 | 4.501 | 3.887 | 6.557 | 7.848 | 8.144 |
| Staff expenses | -1.437 | -2.015 | -2.986 | -3.129 | -3.140 | -2.826 | -2.701 | -2.940 | -3.462 | -3.424 | -4.619 | -5.960 | -8.149 |
| EBITDA | -216 | 810 | 936 | 367 | 54 | 701 | 391 | 327 | 1.039 | 463 | 1.938 | 1.888 | -5 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -7 | -11 | -11 | -11 | -15 |
| EBIT | -235 | 790 | 917 | 347 | 35 | 682 | 371 | 327 | 1.032 | 452 | 1.927 | 1.877 | -19 |
| Net financials | 14 | -5 | -5 | -3 | -5 | 3 | -64 | 71 | -9 | 13 | -14 | 724 | 19 |
| Profit before tax | -221 | 786 | 912 | 344 | 30 | 685 | 307 | 398 | 1.023 | 465 | 1.913 | 2.601 | -0 |
| Tax | -55 | 198 | 227 | 102 | 14 | 157 | 75 | 88 | 228 | 104 | 428 | 574 | -3 |
| Net profit | -166 | 588 | 685 | 242 | 15 | 527 | 232 | 309 | 794 | 361 | 1.485 | 2.027 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 1.034 | 1.737 | 2.010 | 1.994 | 2.371 | 2.110 | 2.034 | 3.060 | 2.364 | 4.528 | 5.345 | 7.314 |
| Equity | 157 | 675 | 1.166 | 1.183 | 698 | 1.225 | 1.107 | 1.167 | 1.589 | 1.350 | 2.595 | 3.623 | 3.625 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 327 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 359 | 571 | 828 | 1.296 | 1.146 | 1.003 | 768 | 1.142 | 1.012 | 1.928 | 1.720 | 3.689 |
| Total debt | 276 | 359 | 571 | 828 | 1.296 | 1.146 | 1.003 | 867 | 1.469 | 1.012 | 1.928 | 1.720 | 3.689 |
EBITDA margin
-0.1%
This company
15.8%
Market median
-101% vs market
20122024
Equity ratio
49.6%
This company
38.2%
Market median
+30% vs market
20122024
Return on equity
0.1%
This company
18.4%
Market median
-99% vs market
20122024
Net profit margin
0.0%
This company
8.1%
Market median
-100% vs market
20122024
Asset turnover
1.11×
This company
1.12×
Market median
+1% vs market
20122024
Debt / equity
1.02×
This company
0.62×
Market median
-65% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
Tl Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUNDESEN HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
LA COUR SØNDERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
Evidi Danmark Holding ApS | Company | 100.0% | 100.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VALCORE A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Martin Bundesen | Management | 0 companies |
| Thomas la Cour Søndergaard | Management | 0 companies |
| Marius Andersen | Board of Directors | 0 companies |
| Claus la Cour | Board of Directors | 0 companies |
| Jesper Rechter Christensen | Board of Directors | 0 companies |
| Jørn Seglem | Chairman | 0 companies |