| Revenue | DKK 0 | — |
| EBITDA | DKK -5,1M | -137% |
| Net profit | DKK -5,3M | +71% |
| Total assets | DKK 12,1M | +2420% |
| Equity | DKK 9,4M | +2985% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -570 | -1.372 | -1.946 | -1.154 | 22 | 9 | 36 | 54 | 45 | 69 | 209 | 20 | 0 |
| Staff expenses | -905 | -2.798 | -3.803 | -3.805 | -141 | -1.933 | -4.005 | -5.963 | -4.237 | -4.409 | -2.202 | -2.892 | -667 |
| EBITDA | -1.475 | -4.170 | -5.749 | -4.959 | -1.289 | -4.954 | -8.527 | -12.425 | -6.675 | -8.534 | -2.791 | -2.168 | -5.137 |
| Depreciation & amort. | -20 | -20 | -20 | -20 | -20 | -26 | -504 | -25.168 | -3.617 | -3.162 | -3.425 | -7.099 | -0 |
| EBIT | -1.495 | -4.190 | -5.769 | -4.979 | -1.309 | -4.980 | -9.031 | -37.593 | -10.292 | -11.696 | -6.217 | -9.267 | -5.137 |
| Net financials | -14 | -230 | -304 | -304 | -1.632 | -269 | -116 | -106 | -78 | -80 | -792 | -9.219 | -211 |
| Profit before tax | -1.509 | -4.421 | -6.073 | -5.282 | -2.941 | -5.249 | -9.147 | -37.699 | -10.371 | -11.776 | -7.009 | -18.486 | -5.349 |
| Tax | -0 | -274 | -1.910 | -1.070 | -553 | -1.119 | -2.043 | -3.055 | -1.117 | -324 | -155 | 155 | -0 |
| Net profit | -1.509 | -4.147 | -4.163 | -4.212 | -2.388 | -4.130 | -7.105 | -34.644 | -9.253 | -11.451 | -6.854 | -18.641 | -5.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 2.666 | 3.336 | 1.956 | 11.178 | 47.341 | 40.750 | 28.173 | 16.705 | 21.968 | 19.801 | 480 | 12.100 |
| Equity | -659 | -972 | -5.135 | -8.847 | 2.577 | 40.967 | 33.863 | 22.218 | 12.996 | 17.801 | 18.947 | 306 | 9.449 |
| Long-term debt | 750 | 3.000 | 7.731 | 10.137 | 4.272 | 153 | 235 | 83 | 1.821 | 1.043 | 0 | 0 | 2.000 |
| Short-term debt | 240 | 637 | 740 | 666 | 4.002 | 5.673 | 5.563 | 5.872 | 1.888 | 3.123 | 853 | 174 | 151 |
| Total debt | 990 | 3.637 | 8.471 | 10.803 | 8.274 | 5.673 | 5.563 | 5.955 | 3.709 | 4.166 | 853 | 174 | 2.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2025 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ML | Founder | 2012 | — | — |
JS Management | Management | 2012 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGE OLSEN FINANS ApS | Company | 25.0% | 25.0% | 2025 |
Anima Invest ApS | Company | 15.0% | 15.0% | 2025 |
ZTO100 Ventures ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 0.0% | 0.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2022 | |
Lund Thrane ApS | Company | 5.0% | 5.0% | 2025 |
H5 Capital A/S | Company | 5.0% | 5.0% | 2017 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2022 | |
ACCELERACE INVEST K/S | Company | 5.0% | 5.0% | 2017 |
KOLIND A/S | Company | 20.0% | 20.0% | 2019 |
| Individual | 5.0% | 5.0% | 2023 | |
MFT 1 HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Umbrella Corp. ApS | Company | 10.0% | 10.0% | 2023 |
7DREAMS ApS | Company | 20.0% | 20.0% | 2022 |
Blue Horizon Investment ApS | Company | 5.0% | 5.0% | 2021 |
2bak ApS | Company | 10.0% | 10.0% | 2025 |
JAKSLAND Capital & More ApS | Company | 5.0% | 5.0% | 2017 |
D. J. IMMO ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
MIPS HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 | |
YASSINE HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Rothausen Development 2016 ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 5.0% | 5.0% | 2024 | |
CRANE POOLE & SCHMIDT ApS | Company | 5.0% | 5.0% | 2024 |
TROMHOLT HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
NEBBEGÅRD INVEST A/S | Company | 20.0% | 20.0% | 2019 |
JS INDUSTRI ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Lindahl-Jessen Ertbøll | Chief Executive Officer | 0 companies |
| Kristian Norrbohm | Chief Executive Officer | 0 companies |
| Steen Tromholt Penlau | Chief Executive Officer | 0 companies |
| Jan Bo Sørensen | Management | 0 companies |
| Nicolai Bille Krogh | Chief Executive Officer | 0 companies |
| Martin Lumio Santo Thomsen Aurum | Founder | 0 companies |
| Jon Schäffer | Management | 0 companies |
| Martin Johan Morsing Larsen | Chief Executive Officer | 0 companies |
| Søren Dalsgaard Hansen | Chief Executive Officer | 0 companies |
| Mads Laursen | Chief Executive Officer | 0 companies |
| Laura Toftgaard Lindahl | Board of Directors | 0 companies |
| Per Jessen | Board of Directors | 0 companies |
| Lars Kolind | Chairman | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Chairman | 0 companies |
| Morten Mathiesen | Board of Directors | 0 companies |
| Theis Bagh Jørgensen | Board of Directors | 0 companies |
| Sten Tore Sanberg Davidsen | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Morten Schwartz Nielsen | Chairman | 0 companies |
| Christiane Foged Vejlø Rasmussen | Board of Directors | 0 companies |
| Mikkel Esbjerg | Board of Directors | 0 companies |
| Carsten Brogaard Jensen | Board of Directors | 0 companies |
| Staffan Pär Gunnar Lindgren | Board of Directors | 0 companies |