| Revenue | DKK 0 | — |
| EBITDA | DKK -381K | -187% |
| Net profit | DKK 7,9M | -56% |
| Total assets | DKK 125,2M | +2% |
| Equity | DKK 60,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -574 | -77 | -8 | -6 | -43 | -45 | -167 | -65 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -574 | -77 | -8 | -6 | -43 | -45 | -167 | -65 | -119 | -133 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -574 | -77 | -8 | -6 | -43 | -45 | -167 | -65 | -119 | -133 | -381 |
| Net financials | 74 | 233 | 3.085 | 4.902 | 7.360 | 8.200 | 7.088 | 6.771 | 12.080 | 18.385 | 11.444 | 16.907 | 7.669 |
| Profit before tax | 66 | 229 | 2.510 | 4.825 | 7.351 | 8.194 | 7.045 | 6.726 | 11.913 | 18.320 | 11.325 | 16.774 | 7.288 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 17 | -17 | -192 | -135 | -1.083 | -595 |
| Net profit | 66 | 229 | 2.510 | 4.825 | 7.351 | 8.194 | 7.039 | 6.709 | 11.929 | 18.512 | 11.459 | 17.857 | 7.883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 440 | 4.297 | 7.053 | 12.803 | 20.226 | 21.299 | 20.527 | 72.925 | 92.695 | 99.206 | 122.327 | 125.158 |
| Equity | 146 | 374 | 2.885 | 7.009 | 12.761 | 19.955 | 20.978 | 20.174 | 32.108 | 45.950 | 46.803 | 59.573 | 60.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.975 | 31.501 | 24.001 | 14.000 | 0 |
| Short-term debt | 36 | 42 | 1.376 | 3 | 3 | 271 | 321 | 167 | 3.841 | 15.244 | 28.402 | 48.754 | 64.688 |
| Total debt | 36 | 42 | 1.376 | 3 | 3 | 271 | 321 | 167 | 40.816 | 46.745 | 52.403 | 62.754 | 64.688 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|