| Revenue | DKK 285K | -87% |
| EBITDA | DKK 285K | -87% |
| Net profit | DKK 1,8M | +153% |
| Total assets | DKK 10,4M | +15% |
| Equity | DKK 3,6M | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -586 | 3.039 | 2.612 | 2.362 | 1.737 | 1.657 | 1.239 | 281 | -495 | -6.049 | -1.375 | -328 | 2.203 | 285 |
| Staff expenses | -2.057 | -2.622 | -2.162 | -1.766 | -1.845 | -1.748 | -1.292 | -748 | -371 | -183 | -0 | -0 | -0 | -0 |
| EBITDA | -2.643 | 416 | 450 | 596 | -109 | -91 | -53 | -466 | -866 | -6.233 | -1.375 | -328 | 2.203 | 285 |
| Depreciation & amort. | 268 | 514 | 515 | 510 | 510 | -227 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.911 | -98 | -64 | 86 | -619 | -318 | -63 | -466 | -866 | -6.233 | -1.375 | -328 | 2.203 | 285 |
| Net financials | 6 | 1 | 32 | 30 | 21 | 23 | 36 | 21 | -17 | -29 | 90 | 482 | -5.883 | 2.030 |
| Profit before tax | -2.905 | -97 | -32 | 116 | -598 | -295 | -27 | -445 | -883 | -6.261 | -1.285 | 154 | -3.679 | 2.315 |
| Tax | -726 | -66 | 3 | 35 | -130 | -34 | 13 | -0 | -0 | -13 | -9 | -1.546 | -246 | 512 |
| Net profit | -2.179 | -31 | -35 | 81 | -467 | -261 | -40 | -445 | -883 | -6.249 | -1.276 | 1.700 | -3.433 | 1.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.726 | 4.455 | 4.243 | 4.160 | 3.432 | 3.073 | 2.864 | 2.339 | 18.813 | 10.462 | 10.551 | 11.027 | 9.021 | 10.352 |
| Equity | 3.230 | 3.199 | 3.164 | 3.245 | 2.778 | 2.517 | 2.476 | 2.031 | 118 | 9.787 | 8.511 | 10.211 | 1.778 | 3.581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.067 | 948 | 868 | 798 | 633 | 556 | 388 | 289 | 18.695 | 674 | 2.040 | 816 | 7.243 | 6.771 |
| Total debt | 1.067 | 948 | 868 | 798 | 633 | 556 | 388 | 308 | 18.695 | 674 | 2.040 | 816 | 7.243 | 6.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PA Management | Management | 2012 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
UL | Board of Directors | 2012 | — | — |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dotlev ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Jais Nielsen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørgen Christian Paarup | Chief Executive Officer | 0 companies |
| Piotr Ikanowicz | Board of Directors | 0 companies |
| Gregory Gurtovoy | Chairman | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Andreas Marangos | Board of Directors | 0 companies |
| Gregory Gurtovoy | Chairman | 0 companies |
| Amalia Hadjipapa Charalambidou | Board of Directors | 0 companies |
| Amalia Hadjipapa Charalambidou | Board of Directors | 0 companies |
| Andreas Marangos | Board of Directors | 0 companies |
| Frederik Aagaard Nielsen | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Henrik Kleis | Chairman | 0 companies |