| Revenue | DKK 15,7M | +91% |
| EBITDA | DKK 6,5M | +2182% |
| Net profit | DKK 2,1M | +154% |
| Total assets | DKK 82,4M | +30% |
| Equity | DKK 11,5M | +66% |
| Employees | 86 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.130 | 7.563 | 6.423 | 7.348 | 2.640 | 7.918 | 10.761 | 11.888 | 9.430 | 9.356 | 12.167 | 8.227 | 15.685 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31.391 | -22.673 | -31.189 |
| EBITDA | 4.151 | 3.183 | 2.125 | 2.950 | -1.114 | 2.907 | 4.432 | 4.776 | 2.552 | 1.898 | 5.408 | 283 | 6.455 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -803 | -1.292 | -0 |
| EBIT | 4.151 | 3.183 | 2.125 | 2.950 | -1.114 | 2.907 | 4.432 | 4.776 | 2.552 | 1.898 | 4.605 | -1.009 | 6.455 |
| Net financials | -357 | -700 | -607 | -753 | -733 | -922 | -973 | -1.315 | -1.081 | -1.331 | -1.947 | -3.755 | -3.630 |
| Profit before tax | 3.794 | 3.187 | 2.058 | 2.854 | -1.847 | 1.984 | 3.459 | 3.461 | 1.471 | 568 | 2.658 | -4.764 | 2.825 |
| Tax | 852 | -0 | -0 | -0 | -385 | 476 | 790 | 824 | 336 | 142 | 612 | -972 | 774 |
| Net profit | 2.942 | 2.483 | 1.519 | 2.197 | -1.462 | 1.508 | 2.669 | 2.637 | 1.135 | 425 | 2.045 | -3.791 | 2.051 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.978 | 20.088 | 25.659 | 32.197 | 33.268 | 26.910 | 38.088 | 36.859 | 41.529 | 52.330 | 53.857 | 63.378 | 82.447 |
| Equity | 3.442 | 5.375 | 6.893 | 8.690 | 7.228 | 1.806 | 4.475 | 7.112 | 8.247 | 8.672 | 10.718 | 6.926 | 11.477 |
| Long-term debt | 2.074 | 1.072 | 915 | 2.666 | 2.358 | 2.093 | 2.071 | 3.745 | 3.222 | 4.189 | 10.682 | 16.159 | 13.508 |
| Short-term debt | 7.610 | 12.085 | 15.756 | 18.089 | 21.314 | 22.122 | 29.862 | 23.498 | 27.220 | 36.446 | 28.823 | 37.671 | 53.992 |
| Total debt | 9.684 | 13.157 | 16.671 | 20.754 | 23.673 | 24.215 | 31.933 | 27.244 | 30.442 | 40.635 | 39.505 | 53.830 | 67.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BHC SKIVE HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
Stensgaard Group ApS | Company | 20.0% | 20.0% | 2025 |
THYBORØN INVEST A/S | Company | 20.0% | 20.0% | 2025 |
J. P. LEISURE ApS | Company | 10.0% | 10.0% | 2025 |
JJ CAPITAL ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Søndergaard Hansen | Chief Executive Officer | 0 companies |
| Bo Høiris Christensen | Chief Executive Officer | 0 companies |
| Rikke Høiris Bloch | Board of Directors | 0 companies |
| Anton Bro | Board of Directors | 0 companies |
| Michael Siehr Munksgård | Board of Directors | 0 companies |
| Jan Jakobsen | Chairman | 0 companies |
| Mogens Røn | Board of Directors | 0 companies |
| Jørgen Knudsen | Chairman | 0 companies |
| Jens Erik Johnsen | Board of Directors | 0 companies |
| Jens Peter Langer | Board of Directors | 0 companies |