| Revenue | DKK -58K | -64% |
| EBITDA | DKK -58K | +91% |
| Net profit | DKK -69K | +87% |
| Total assets | DKK 15K | -87% |
| Equity | DKK -3K | -244% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.417 | 2.396 | 661 | 512 | 298 | 405 | 119 | -52 | 41 | 23 | 52 | -73 | -160 | -58 |
| Staff expenses | -3.092 | -2.227 | -779 | -553 | -462 | -107 | -29 | -7 | -21 | -22 | -5 | -222 | -21 | -0 |
| EBITDA | 325 | 169 | -118 | -41 | -164 | 298 | 90 | -59 | 20 | 1 | 31 | -295 | -641 | -58 |
| Depreciation & amort. | 133 | 157 | 106 | -106 | -106 | -73 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | 12 | -223 | -147 | -269 | 225 | 68 | -59 | 20 | 1 | 31 | -295 | -641 | -58 |
| Net financials | -55 | -16 | 0 | -5 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 3 | -11 |
| Profit before tax | 137 | -4 | -223 | -151 | -272 | 224 | 68 | -60 | 20 | 0 | 31 | -295 | -638 | -69 |
| Tax | 24 | -11 | -65 | 23 | -16 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -104 | -0 |
| Net profit | 112 | 7 | -158 | -174 | -255 | 230 | 68 | -60 | 20 | 0 | 31 | -295 | -534 | -69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.969 | 2.467 | 1.705 | 1.393 | 1.082 | 933 | 874 | 724 | 735 | 699 | 666 | 661 | 111 | 15 |
| Equity | 822 | 828 | 670 | 496 | 241 | 471 | 539 | 479 | 499 | 500 | 531 | 536 | 2 | -3 |
| Long-term debt | 122 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.902 | 1.501 | 1.023 | 874 | 835 | 462 | 335 | 245 | 236 | 199 | 136 | 126 | 109 | 18 |
| Total debt | 2.023 | 1.563 | 1.023 | 874 | 835 | 462 | 335 | 245 | 236 | 199 | 136 | 126 | 109 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aguro Consulting Aps | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Martin Bundgaard | Chief Executive Officer | 0 companies |
| Mette Scherning Lauritsen | Management | 0 companies |