| Revenue | DKK 349K | -69% |
| EBITDA | DKK -321K | -420% |
| Net profit | DKK -283K | -735% |
| Total assets | DKK 647K | -34% |
| Equity | DKK 80K | -64% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.395 | 917 | 1.722 | 2.300 | 1.991 | 1.734 | 1.271 | 1.920 | 2.616 | 2.349 | 1.117 | 1.116 | 349 |
| Staff expenses | -914 | -714 | -1.121 | -1.360 | -1.252 | -1.156 | -722 | -1.193 | -1.712 | -1.591 | -993 | -1.016 | -670 |
| EBITDA | 359 | 65 | 420 | 433 | 327 | 104 | 114 | 196 | 434 | 249 | 124 | 101 | -321 |
| Depreciation & amort. | -0 | -0 | -0 | -49 | -75 | -75 | -40 | -0 | -49 | -49 | -13 | -40 | -40 |
| EBIT | 359 | 65 | 420 | 383 | 252 | 29 | 74 | 196 | 386 | 200 | 110 | 60 | -362 |
| Net financials | 0 | -0 | 7 | -34 | -4 | 4 | -14 | 3 | 1 | 7 | -3 | -2 | 0 |
| Profit before tax | 359 | 65 | 427 | 349 | 247 | 33 | 60 | 199 | 387 | 207 | 108 | 59 | -362 |
| Tax | 90 | 17 | 102 | 92 | 66 | 22 | 18 | 34 | 90 | 54 | 17 | 14 | -78 |
| Net profit | 269 | 48 | 325 | 257 | 182 | 11 | 41 | 165 | 296 | 154 | 91 | 45 | -283 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 842 | 1.372 | 1.734 | 1.562 | 1.248 | 1.043 | 1.274 | 2.668 | 1.698 | 1.178 | 976 | 647 |
| Equity | 349 | 397 | 624 | 732 | 813 | 643 | 624 | 788 | 735 | 488 | 579 | 224 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 16 | 0 |
| Short-term debt | 527 | 445 | 748 | 1.003 | 749 | 605 | 420 | 486 | 1.933 | 1.210 | 582 | 733 | 567 |
| Total debt | 527 | 445 | 748 | 1.003 | 749 | 605 | 420 | 486 | 1.933 | 1.210 | 594 | 749 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cautio Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Haagen Hansen | Management | 0 companies |