| Revenue | DKK 5,7M | +34% |
| EBITDA | DKK 704K | +438% |
| Net profit | DKK 347K | +245% |
| Total assets | DKK 2,2M | +39% |
| Equity | DKK 357K | +3300% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 2.096 | 2.864 | 3.266 | 3.795 | 5.414 | 5.588 | 3.050 | 4.665 | 5.604 | 5.159 | 4.218 | 5.655 |
| Staff expenses | -522 | -1.235 | -1.531 | -1.629 | -2.455 | -3.193 | -3.507 | -2.769 | -4.227 | -4.371 | -4.542 | -4.427 | -4.951 |
| EBITDA | 247 | 861 | 1.333 | 932 | 584 | 1.349 | 1.150 | 281 | 438 | 1.232 | 617 | -209 | 704 |
| Depreciation & amort. | 2 | -48 | -79 | -79 | -86 | -102 | -138 | -98 | -68 | -52 | -48 | -81 | -261 |
| EBIT | 245 | 813 | 1.253 | 852 | 498 | 1.247 | 1.012 | 183 | 370 | 1.180 | 569 | -289 | 443 |
| Net financials | -0 | 0 | -3 | -8 | -5 | 4 | -22 | 6 | 19 | 28 | -8 | -9 | 2 |
| Profit before tax | 245 | 503 | 801 | 845 | 493 | 1.251 | 990 | 189 | 389 | 1.208 | 561 | -298 | 445 |
| Tax | 61 | 140 | 184 | 203 | 95 | 274 | 205 | -7 | 83 | 268 | 127 | -59 | 98 |
| Net profit | 183 | 363 | 617 | 641 | 398 | 977 | 785 | 196 | 306 | 940 | 434 | -239 | 347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.102 | 1.711 | 1.714 | 1.880 | 2.158 | 2.907 | 2.691 | 3.082 | 4.629 | 5.172 | 5.233 | 1.573 | 2.186 |
| Equity | 263 | 626 | 744 | 885 | 645 | 1.321 | 1.307 | 1.102 | 1.408 | 2.348 | 1.983 | 11 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 123 | 122 | 122 | 0 |
| Short-term debt | 825 | 684 | 485 | 985 | 1.511 | 1.583 | 1.321 | 1.923 | 3.001 | 2.311 | 2.588 | 901 | 1.828 |
| Total debt | 825 | 1.047 | 952 | 985 | 1.511 | 1.583 | 1.321 | 1.923 | 3.167 | 2.434 | 2.710 | 1.023 | 1.828 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2012 | — | — |
SB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØREN KRISTIANSEN ApS | Company | 50.0% | 50.0% | 2012 |
HOLDINGSELSKABET HUDEVAD BYVEJ 30 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Brandt Kristiansen | Management | 0 companies |
| Søren Brandt Kristiansen | Management | 0 companies |