| Revenue | DKK 296K | -8% |
| EBITDA | DKK 296K | -8% |
| Net profit | DKK 49K | +163% |
| Total assets | DKK 5,6M | -3% |
| Equity | DKK 839K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 237 | 66 | 80 | 64 | 108 | 138 | 157 | 248 | 251 | 302 | 321 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 162 | 19 | 22 | 24 | 62 | 101 | 116 | 217 | 217 | 302 | 321 | 296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -206 | -261 | -0 |
| EBIT | 27 | 162 | 19 | 22 | 24 | 62 | 101 | 116 | 217 | 217 | 96 | 60 | 296 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | -175 | -208 |
| Profit before tax | 27 | 162 | 19 | 22 | 24 | 62 | 101 | 116 | 217 | 217 | 44 | -114 | 88 |
| Tax | -0 | 41 | 5 | 3 | 6 | 13 | 22 | 24 | 48 | 47 | 12 | -37 | 39 |
| Net profit | 27 | 122 | 15 | 20 | 18 | 49 | 79 | 92 | 170 | 170 | 33 | -78 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.981 | 4.636 | 4.664 | 4.688 | 4.663 | 4.688 | 4.729 | 4.862 | 4.764 | 4.830 | 5.185 | 5.800 | 5.625 |
| Equity | 107 | 229 | 243 | 263 | 276 | 325 | 404 | 496 | 665 | 835 | 868 | 790 | 839 |
| Long-term debt | 3.000 | 3.055 | 3.000 | 3.000 | 3.000 | 2.700 | 2.545 | 2.394 | 2.240 | 2.090 | 0 | 0 | 0 |
| Short-term debt | 874 | 1.312 | 1.421 | 1.425 | 1.387 | 1.664 | 1.780 | 1.972 | 1.859 | 1.905 | 4.317 | 5.010 | 4.786 |
| Total debt | 3.874 | 4.366 | 4.420 | 4.425 | 4.387 | 4.363 | 4.325 | 4.366 | 4.099 | 3.995 | 4.317 | 5.010 | 4.786 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|