| Revenue | DKK 5,2M | +1% |
| EBITDA | DKK 1,2M | +42% |
| Net profit | DKK 889K | +58% |
| Total assets | DKK 2,5M | -12% |
| Equity | DKK 1,1M | +55% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.698 | 5.036 | 5.520 | 5.128 | 5.181 |
| Staff expenses | -3.515 | -3.771 | -3.871 | -4.255 | -3.957 |
| EBITDA | 1.183 | 1.266 | 1.649 | 862 | 1.224 |
| Depreciation & amort. | -64 | -29 | -127 | -99 | -40 |
| EBIT | 1.119 | 1.237 | 1.522 | 763 | 1.185 |
| Net financials | -11 | -15 | -33 | -41 | -44 |
| Profit before tax | 1.108 | 1.222 | 1.489 | 723 | 1.140 |
| Tax | 244 | 271 | 334 | 161 | 251 |
| Net profit | 864 | 951 | 1.155 | 562 | 889 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.130 | 2.911 | 3.292 | 2.845 | 2.495 |
| Equity | 1.235 | 1.186 | 1.340 | 702 | 1.091 |
| Long-term debt | 0 | 0 | 306 | 0 | 0 |
| Short-term debt | 895 | 1.725 | 1.645 | 2.144 | 1.404 |
| Total debt | 895 | 1.725 | 1.952 | 2.144 | 1.404 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Management | Management | 2012 |
OS Founder | Founder | 2012 |
| Former (2) | ||
HJ Management | Management | 2012 – 2023 |
JØ Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Helmer Juhl Ulrich | Management | 0 companies |
| Jes Øgaard Laursen | Management | 0 companies |
| Stefan Toft Frøsig | Management | 0 companies |
| Oluf Søndergård Nielsen | Founder | 0 companies |