| Revenue | DKK -688K | — |
| EBITDA | DKK -688K | -178603% |
| Net profit | DKK -760K | -944% |
| Total assets | DKK 3,3M | -9% |
| Equity | DKK -440K | -238% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 297 | 1.947 | 2.188 | 3.092 | 3.603 | 1.812 | 703 | 140 | -202 | 350 | — | -688 |
| Staff expenses | -538 | -281 | -1.319 | -1.408 | -2.074 | -2.417 | -1.299 | -919 | -1.315 | -749 | -367 | -180 | -0 |
| EBITDA | 254 | 16 | 627 | 780 | 1.017 | 1.186 | 514 | -216 | -1.175 | -951 | -17 | -0 | -688 |
| Depreciation & amort. | -12 | -16 | -64 | -71 | -161 | -161 | -161 | -160 | -0 | -0 | -0 | -10 | -10 |
| EBIT | 242 | -0 | 564 | 709 | 856 | 1.025 | 352 | -376 | -1.175 | -951 | -17 | -10 | -698 |
| Net financials | -1 | 14 | -16 | -29 | -12 | -45 | 21 | 10 | 51 | -31 | -45 | -62 | -61 |
| Profit before tax | 241 | 13 | 547 | 680 | 844 | 980 | 373 | -366 | -1.124 | -982 | -62 | -73 | -760 |
| Tax | 62 | 7 | 135 | 174 | 189 | 223 | 128 | -85 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 179 | 6 | 412 | 506 | 655 | 757 | 246 | -281 | -1.124 | -982 | -62 | -73 | -760 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 459 | 685 | 2.504 | 4.509 | 4.109 | 6.285 | 6.893 | 6.954 | 7.346 | 6.209 | 5.003 | 3.596 | 3.281 |
| Equity | 259 | 265 | 678 | 1.184 | 1.839 | 2.595 | 2.841 | 2.560 | 1.437 | 454 | 392 | 319 | -440 |
| Long-term debt | 0 | 7 | 120 | 144 | 202 | 212 | 102 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 198 | 410 | 1.703 | 3.156 | 2.050 | 3.472 | 3.950 | 4.394 | 5.909 | 5.754 | 4.610 | 3.277 | 3.721 |
| Total debt | 198 | 418 | 1.823 | 3.301 | 2.252 | 3.685 | 4.052 | 4.394 | 5.909 | 5.754 | 4.610 | 3.277 | 3.721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Founder | Founder | 2012 | — | — |
KP Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bjørndal | Founder | 0 companies |
| Kim Piittala Christofte | Management | 0 companies |