| Revenue | DKK -214K | +13% |
| EBITDA | DKK -214K | -13% |
| Net profit | DKK -4,5M | -199% |
| Total assets | DKK 125M | -7% |
| Equity | DKK 100,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -5 | -5 | -116 | -23 | -21 | -93 | -82 | -280 | -206 | -73 | -473 | -190 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -5 | -5 | -116 | -23 | -21 | -93 | -82 | -280 | -206 | -73 | -473 | -190 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -5 | -5 | -116 | -23 | -21 | -93 | -82 | -280 | -206 | -73 | -473 | -190 | -214 |
| Net financials | 296 | 902 | 1.583 | 2.819 | 3.989 | 4.647 | 6.323 | 6.652 | 6.530 | 10.053 | 10.058 | 93.267 | 7.224 | -4.633 |
| Profit before tax | 277 | 897 | 1.578 | 2.702 | 3.967 | 4.626 | 6.230 | 6.569 | 6.251 | 9.848 | 9.985 | 92.794 | 7.034 | -4.848 |
| Tax | -0 | -0 | 3 | -1 | -88 | -0 | 16 | -14 | 62 | 714 | -127 | 234 | 2.432 | -298 |
| Net profit | 277 | 897 | 1.575 | 2.703 | 4.055 | 4.626 | 6.214 | 6.584 | 6.189 | 9.134 | 10.112 | 92.560 | 4.602 | -4.549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.661 | 4.527 | 6.003 | 15.578 | 18.241 | 19.316 | 26.193 | 31.207 | 36.463 | 46.617 | 55.675 | 137.787 | 134.732 | 125.034 |
| Equity | 3.642 | 4.403 | 5.945 | 8.406 | 12.361 | 16.887 | 22.750 | 28.834 | 34.523 | 15.893 | 25.457 | 102.076 | 106.278 | 100.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.052 | 1.554 | 1.205 | 964 | 699 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 124 | 58 | 7.172 | 5.880 | 1.377 | 1.889 | 1.168 | 976 | 30.025 | 30.218 | 35.711 | 28.454 | 24.656 |
| Total debt | 19 | 124 | 58 | 7.172 | 5.880 | 2.429 | 3.443 | 2.373 | 1.940 | 30.724 | 30.218 | 35.711 | 28.454 | 24.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Egholm Bendz Holding ApS | Company | 50.0% | 100.0% | 2023 |
Marinella Egholm Bendz Holding ApS | Company | 15.0% | 0.0% | 2022 |
Mathilde Egholm Bendz Holding ApS | Company | 15.0% | 0.0% | 2022 |
Mathias Egholm Bendz Holding ApS | Company | 15.0% | 0.0% | 2023 |
Claus Egholm Bendz Holding II ApS | Company | 50.0% | 100.0% | 2022 |
Egholm Bendz Holding II ApS | Company | 100.0% | 100.0% | 2022 |
Mathias Egholm Bendz Holding II ApS | Company | 15.0% | 0.0% | 2022 |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 | |
| Individual | 15.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Egholm Bendz | Management | 0 companies |