| Revenue | DKK 66K | -93% |
| EBITDA | DKK 66K | -92% |
| Net profit | DKK -1,3M | -379% |
| Total assets | DKK 22,9M | -7% |
| Equity | DKK 16,8M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -223 | -326 | — | -379 | -147 | -128 | -188 | -137 | 2 | 153 | 899 | 66 |
| Staff expenses | -141 | -58 | -111 | -174 | -231 | -458 | -36 | -26 | -13 | -294 | -706 | -48 | -0 |
| EBITDA | -231 | -281 | 5.633 | 422 | -611 | -605 | -164 | -214 | -150 | -291 | -553 | 850 | 66 |
| Depreciation & amort. | -0 | -2 | 9 | -30 | -17 | -17 | -13 | -0 | -0 | -0 | -10 | -187 | -187 |
| EBIT | -231 | -283 | 5.624 | 392 | -628 | -623 | -178 | -214 | -150 | -291 | -563 | 663 | -122 |
| Net financials | 5.174 | 7.745 | 10.128 | -2.132 | -4.262 | 6.875 | 2.761 | -9.691 | -2.311 | 4.558 | 1.443 | -2.172 | -4.233 |
| Profit before tax | 4.742 | 7.315 | 9.682 | -1.740 | -2.582 | 6.155 | 2.449 | -5.343 | -370 | 5.106 | 880 | 453 | -1.263 |
| Tax | 1.003 | -0 | 420 | -6 | -303 | -0 | 256 | -0 | -0 | -0 | -266 | -0 | -0 |
| Net profit | 3.738 | 7.315 | 9.262 | -1.734 | -2.279 | 6.155 | 2.193 | -5.343 | -370 | 5.106 | 1.146 | 453 | -1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.117 | 11.532 | 20.976 | 18.070 | 15.009 | 19.558 | 20.437 | 14.895 | 13.946 | 18.338 | 24.558 | 24.695 | 22.934 |
| Equity | 3.818 | 11.085 | 20.298 | 17.564 | 14.785 | 19.440 | 20.132 | 14.289 | 13.920 | 18.026 | 19.022 | 18.075 | 16.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.233 | 3.153 | 3.072 |
| Short-term debt | 1.299 | 447 | 672 | 506 | 224 | 118 | 305 | 606 | 26 | 312 | 2.303 | 3.467 | 3.111 |
| Total debt | 1.299 | 447 | 672 | 506 | 224 | 118 | 305 | 606 | 26 | 312 | 5.536 | 6.620 | 6.183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|