| Revenue | DKK -33K | -27% |
| EBITDA | DKK -33K | +27% |
| Net profit | DKK 1M | +104% |
| Total assets | DKK 11,9M | +3% |
| Equity | DKK 10,3M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -39 | 31 | -4 | -4 | -3 | -5 | -5 | -51 | -31 | -40 | -50 | -45 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -39 | 31 | -4 | -4 | -3 | -5 | -5 | -51 | -31 | -40 | -50 | -45 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -39 | 31 | -4 | -4 | -3 | -5 | -5 | -51 | -31 | -40 | -50 | -45 | -33 |
| Net financials | 421 | 421 | 140 | 262 | 368 | 435 | 351 | 1.408 | 1.876 | 2.396 | 84 | 993 | 597 | 1.125 |
| Profit before tax | 410 | 382 | 170 | 258 | 364 | 432 | 346 | 1.403 | 1.824 | 2.364 | 44 | 943 | 552 | 1.092 |
| Tax | -2 | -8 | 30 | 9 | 9 | 9 | 10 | -1 | -26 | 156 | -156 | 22 | 51 | 69 |
| Net profit | 411 | 391 | 141 | 249 | 355 | 423 | 336 | 1.403 | 1.850 | 2.209 | 200 | 921 | 501 | 1.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.328 | 2.610 | 2.735 | 3.244 | 3.029 | 3.229 | 3.544 | 5.988 | 8.555 | 10.288 | 10.840 | 11.739 | 11.533 | 11.867 |
| Equity | 2.092 | 2.386 | 2.430 | 2.581 | 2.386 | 2.708 | 2.941 | 4.239 | 5.981 | 8.079 | 8.166 | 8.972 | 9.355 | 10.256 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441 | 0 | 544 |
| Short-term debt | 236 | 224 | 305 | 663 | 643 | 520 | 603 | 1.749 | 2.574 | 2.209 | 2.674 | 2.326 | 2.178 | 1.067 |
| Total debt | 236 | 224 | 305 | 663 | 643 | 520 | 603 | 1.749 | 2.574 | 2.209 | 2.674 | 2.767 | 2.178 | 1.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|