| Revenue | DKK -30K | +158% |
| EBITDA | DKK -30K | -158% |
| Net profit | DKK 411K | -46% |
| Total assets | DKK 5,1M | -3% |
| Equity | DKK 5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -39 | 31 | -4 | -4 | -10 | -6 | -15 | -27 | -23 | -18 | -18 | -12 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -39 | 31 | -4 | -4 | -10 | -6 | -15 | -27 | -23 | -18 | -18 | -12 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -39 | 31 | -4 | -4 | -10 | -6 | -15 | -27 | -23 | -18 | -18 | -12 | -30 |
| Net financials | 389 | 381 | 117 | 222 | 228 | 428 | 297 | 514 | 820 | 1.365 | 48 | 825 | 852 | 423 |
| Profit before tax | 377 | 342 | 147 | 218 | 224 | 418 | 291 | 499 | 793 | 1.343 | 30 | 807 | 841 | 393 |
| Tax | -0 | -0 | 1 | 6 | -0 | 1 | -0 | 22 | 27 | 32 | -0 | 30 | 80 | -18 |
| Net profit | 377 | 342 | 146 | 212 | 224 | 418 | 291 | 477 | 766 | 1.311 | 30 | 777 | 761 | 411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.017 | 2.268 | 2.302 | 1.755 | 1.611 | 2.226 | 2.427 | 2.791 | 3.504 | 4.861 | 4.621 | 4.923 | 5.234 | 5.055 |
| Equity | 1.929 | 2.174 | 2.224 | 1.387 | 1.561 | 1.928 | 2.168 | 2.539 | 3.197 | 4.397 | 4.314 | 4.777 | 5.070 | 4.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 |
| Short-term debt | 88 | 94 | 78 | 368 | 50 | 298 | 260 | 252 | 308 | 464 | 308 | 147 | 89 | 59 |
| Total debt | 88 | 94 | 78 | 368 | 50 | 298 | 260 | 252 | 308 | 464 | 308 | 147 | 164 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|