| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -65K | -75% |
| Total assets | DKK 51K | -70% |
| Equity | DKK 20K | -86% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -3 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -6 | -6 |
| Net financials | 170 | -125 | 59 | -134 | -25 | -7 | 302 | -141 | 70 | 68 | 70 | -32 | -59 |
| Profit before tax | 165 | -131 | 51 | -137 | -29 | -12 | 298 | -146 | 65 | 63 | 64 | -37 | -65 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | -131 | 51 | -137 | -29 | -12 | 298 | -146 | 65 | 63 | 64 | -37 | -65 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 268 | 147 | 211 | 83 | 62 | 60 | 367 | 158 | 188 | 256 | 268 | 171 | 51 |
| Equity | 213 | 82 | 133 | -4 | -33 | -45 | 253 | 107 | 172 | 235 | 242 | 146 | 20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 65 | 78 | 87 | 95 | 104 | 114 | 51 | 16 | 21 | 26 | 25 | 31 |
| Total debt | 56 | 65 | 78 | 87 | 95 | 104 | 114 | 51 | 16 | 21 | 26 | 25 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lægaard Broni | Unofficial title | 0 companies |