| Revenue | DKK 37K | +143% |
| EBITDA | DKK -43K | +50% |
| Net profit | DKK -54K | +49% |
| Total assets | DKK 298K | +6% |
| Equity | DKK 169K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -57 | -35 | -44 | 106 | 151 | 369 | 221 | 208 | 551 | 247 | 15 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -160 | -179 | -281 | -404 | -101 | -40 |
| EBITDA | -28 | -28 | -21 | -26 | 106 | 32 | 369 | 61 | 29 | 270 | -157 | -86 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | -21 | -21 | -21 | -21 | -13 |
| EBIT | -28 | -28 | -21 | -26 | 106 | 32 | 369 | 53 | 8 | 249 | -178 | -107 | -56 |
| Net financials | -0 | -0 | -5 | -0 | -12 | -13 | -11 | -5 | -3 | -6 | -6 | 3 | 3 |
| Profit before tax | -29 | -29 | -25 | -26 | 94 | 19 | 357 | 48 | 6 | 243 | -184 | -105 | -54 |
| Tax | 14 | 14 | 7 | 9 | 22 | 5 | 83 | 13 | 2 | 60 | -2 | -0 | -0 |
| Net profit | -43 | -43 | -33 | -35 | 72 | 14 | 275 | 35 | 4 | 183 | -182 | -105 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 86 | 127 | 102 | 567 | 698 | 872 | 751 | 259 | 902 | 485 | 281 | 298 |
| Equity | 37 | 37 | -20 | -55 | 17 | 31 | 306 | 233 | 126 | 509 | 327 | 222 | 169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 49 | 147 | 157 | 550 | 667 | 530 | 514 | 129 | 391 | 158 | 59 | 130 |
| Total debt | 49 | 49 | 147 | 157 | 550 | 667 | 566 | 514 | 129 | 391 | 158 | 59 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2012 | — | — |
JB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gulliver Group Holding ApS | Company | 66.7% | 66.7% | 2021 |
HILDEGARD HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
GULLIVER GROUP ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Evers | Management | 0 companies |
| Jonas Bechgaard | Founder | 0 companies |