| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 102K | +54% |
| Total assets | DKK 253K | +79% |
| Equity | DKK 167K | +158% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -6 | -5 | -5 | -4 | -4 | -1 | -4 | -4 | -4 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -5 | -5 | -4 | -4 | -1 | -4 | -4 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -5 | -5 | -4 | -4 | -1 | -4 | -4 | -4 | -5 | -5 | -5 |
| Net financials | 349 | -277 | 59 | 181 | 221 | 183 | 169 | -283 | -221 | -162 | -12 | 71 | 107 |
| Profit before tax | 339 | -284 | 53 | 176 | 217 | 179 | 168 | -287 | -225 | -166 | -17 | 67 | 102 |
| Tax | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 341 | -282 | 54 | 177 | 219 | 180 | 168 | -287 | -226 | -166 | -17 | 67 | 102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 226 | 289 | 472 | 719 | 771 | 805 | 469 | 238 | 75 | 66 | 141 | 253 |
| Equity | 591 | 212 | 267 | 444 | 662 | 739 | 802 | 407 | 181 | 16 | -1 | 65 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 23 | 29 | 57 | 32 | 4 | 63 | 57 | 60 | 68 | 76 | 85 |
| Total debt | 10 | 14 | 23 | 29 | 57 | 32 | 4 | 63 | 57 | 60 | 68 | 76 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|