| Revenue | DKK 1,8M | +5% |
| EBITDA | DKK 477K | +8% |
| Net profit | DKK 368K | +8% |
| Total assets | DKK 831K | +12% |
| Equity | DKK 577K | +13% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | — | — | — | 61 | 714 | 762 | 800 | 892 | 1.057 | 1.422 | 1.559 | 1.751 | 1.848 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -639 | -700 | -759 | -804 | -958 | -1.265 | -1.270 | -1.309 | -1.371 |
| EBITDA | -14 | -166 | -370 | 195 | 58 | 75 | 62 | 40 | 88 | 99 | 157 | 290 | 442 | 477 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -166 | -370 | 195 | 58 | 75 | 62 | 40 | 88 | 99 | 157 | 290 | 442 | 477 |
| Net financials | -0 | -167 | -369 | 197 | 162 | -3 | -3 | -4 | -3 | -3 | -3 | -2 | -3 | -4 |
| Profit before tax | -14 | -166 | -373 | 192 | 220 | 72 | 59 | 37 | 86 | 96 | 154 | 288 | 439 | 473 |
| Tax | -0 | -0 | -0 | -0 | 7 | 17 | 17 | 8 | 19 | 22 | 34 | 64 | 97 | 105 |
| Net profit | -14 | -166 | -373 | 192 | 214 | 56 | 42 | 28 | 67 | 74 | 120 | 224 | 342 | 368 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 366 | 0 | 0 | 223 | 289 | 331 | 280 | 371 | 364 | 499 | 640 | 743 | 831 |
| Equity | 158 | -9 | -382 | -190 | 24 | 79 | 121 | 96 | 162 | 180 | 243 | 367 | 509 | 577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 375 | 382 | 190 | 200 | 209 | 210 | 184 | 209 | 184 | 257 | 274 | 234 | 255 |
| Total debt | 357 | 375 | 382 | 190 | 200 | 209 | 210 | 184 | 209 | 184 | 257 | 274 | 234 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|