| Revenue | DKK -2K | -22% |
| EBITDA | DKK -2K | +22% |
| Net profit | DKK 1,3M | -26% |
| Total assets | DKK 6,2M | +24% |
| Equity | DKK 6M | +25% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -14 | -30 | -37 | -6 | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -30 | -37 | -6 | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -30 | -37 | -6 | -7 | -3 | -3 | -3 | -3 | -3 | -3 | -2 |
| Net financials | 423 | 5 | 504 | -39 | 66 | 262 | 778 | 417 | -20 | 78 | 982 | 1.727 | 1.273 |
| Profit before tax | 411 | -8 | 466 | -76 | 60 | 254 | 775 | 414 | -23 | 75 | 979 | 1.724 | 1.270 |
| Tax | -7 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 418 | -15 | 466 | -76 | 60 | 254 | 775 | 414 | -23 | 75 | 979 | 1.724 | 1.270 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 835 | 606 | 1.633 | 2.543 | 2.543 | 1.833 | 3.020 | 3.377 | 3.020 | 3.030 | 3.147 | 5.026 | 6.246 |
| Equity | 498 | 434 | 851 | 775 | 834 | 1.089 | 1.864 | 2.278 | 1.898 | 1.974 | 2.895 | 4.780 | 5.990 |
| Long-term debt | 0 | 0 | 508 | 618 | 493 | 361 | 666 | 586 | 598 | 475 | 0 | 0 | 0 |
| Short-term debt | 337 | 172 | 274 | 1.150 | 1.216 | 383 | 490 | 513 | 523 | 581 | 252 | 245 | 256 |
| Total debt | 337 | 172 | 782 | 1.768 | 1.709 | 744 | 1.156 | 1.099 | 1.122 | 1.056 | 252 | 245 | 256 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|