| Revenue | DKK 68K | +13% |
| EBITDA | DKK 68K | +13% |
| Net profit | DKK 767K | +1527% |
| Total assets | DKK 1,1M | +170% |
| Equity | DKK 1,1M | +199% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -5 | 23 | -6 | -2 | -8 | -16 | -1 | 0 | -2 | -3 | 136 | 61 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -5 | 23 | -6 | -2 | -8 | -16 | -1 | -2 | -2 | -3 | 136 | 61 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -5 | 23 | -6 | -2 | -8 | -16 | -1 | -2 | -2 | -3 | 136 | 61 | 68 |
| Net financials | -8 | -6 | 2 | 44 | 10 | 17 | 20 | -0 | 14 | -0 | 29 | 10 | -0 | 715 |
| Profit before tax | 14 | -11 | 25 | 23 | 8 | -1 | 4 | -2 | 12 | -3 | 27 | 146 | 60 | 784 |
| Tax | -0 | -0 | 7 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 13 | 17 |
| Net profit | 14 | -11 | 18 | 22 | 7 | -1 | 4 | -2 | 12 | -3 | 27 | 122 | 47 | 767 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 210 | 200 | 337 | 365 | 292 | 220 | 211 | 211 | 221 | 218 | 245 | 416 | 400 | 1.079 |
| Equity | 66 | 55 | 178 | 200 | 206 | 206 | 210 | 208 | 220 | 217 | 244 | 366 | 354 | 1.060 |
| Long-term debt | -138 | 140 | 145 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 5 | 14 | 14 | 86 | 14 | 2 | 3 | 2 | 2 | 2 | 50 | 45 | 19 |
| Total debt | -144 | 145 | 159 | 166 | 86 | 14 | 2 | 3 | 2 | 2 | 2 | 50 | 45 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|