| Revenue | DKK 435K | +490% |
| EBITDA | DKK 108K | +50% |
| Net profit | DKK 111K | +48% |
| Total assets | DKK 367K | +142% |
| Equity | DKK 253K | +79% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 317 | 470 | 655 | 764 | 792 | 849 | 297 | 435 | -0 | -8 | 74 | 435 |
| Staff expenses | -822 | -678 | -378 | -419 | -475 | -546 | -617 | -649 | -584 | -160 | -4 | -1 | -326 |
| EBITDA | 472 | -361 | 93 | 236 | 289 | 246 | 232 | -352 | -149 | -161 | -11 | 72 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | -361 | 93 | 236 | 289 | 246 | 232 | -352 | -149 | -161 | -11 | 72 | 108 |
| Net financials | 0 | -0 | -4 | 1 | 2 | 1 | 2 | 1 | -2 | 1 | 2 | 3 | 3 |
| Profit before tax | 472 | -361 | 89 | 236 | 291 | 247 | 234 | -351 | -151 | -159 | -9 | 75 | 111 |
| Tax | 123 | -83 | 27 | 55 | 68 | 63 | 63 | -68 | 68 | -0 | -0 | -0 | -0 |
| Net profit | 349 | -277 | 62 | 182 | 223 | 184 | 171 | -283 | -219 | -159 | -9 | 75 | 111 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 279 | 372 | 562 | 961 | 837 | 899 | 657 | 319 | 84 | 77 | 152 | 367 |
| Equity | 599 | 225 | 287 | 468 | 691 | 675 | 736 | 454 | 235 | 75 | 66 | 141 | 253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 55 | 85 | 94 | 269 | 162 | 163 | 203 | 84 | 8 | 10 | 11 | 114 |
| Total debt | 287 | 55 | 85 | 94 | 269 | 162 | 163 | 203 | 84 | 8 | 10 | 11 | 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2012 HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kehr | Management | 0 companies |