| Revenue | DKK 1,9M | -9% |
| EBITDA | DKK 1,9M | -9% |
| Net profit | DKK 1,3M | -8% |
| Total assets | DKK 34,2M | -5% |
| Equity | DKK 18,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 841 | 948 | 770 | 865 | 1.072 | -926 | 1.102 | 763 | -4.143 | 1.626 | 2.103 | 1.910 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 841 | 948 | 770 | 865 | 1.072 | -926 | 1.102 | 763 | -4.143 | 1.626 | 2.103 | 1.910 |
| Depreciation & amort. | -137 | -137 | -137 | -137 | -137 | -137 | -137 | -141 | -137 | -188 | -187 | -187 | -197 |
| EBIT | -73 | 703 | 810 | 633 | 727 | 934 | -1.063 | 962 | 626 | -4.331 | 1.439 | 1.916 | 1.712 |
| Net financials | 51 | 79 | 37 | 39 | 58 | 68 | 76.516 | 1.204 | 151 | 12 | -152 | -109 | -47 |
| Profit before tax | -11 | 782 | 847 | 671 | 785 | 1.003 | 75.453 | 2.166 | 777 | -4.319 | 1.287 | 1.807 | 1.665 |
| Tax | 5 | 90 | -318 | 159 | 173 | 221 | 293 | 360 | 188 | -952 | -392 | 395 | 364 |
| Net profit | -16 | 692 | 1.166 | 513 | 612 | 782 | 75.160 | 1.806 | 589 | -3.367 | 1.679 | 1.412 | 1.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.970 | 35.476 | 35.472 | 35.343 | 35.756 | 35.982 | 163.584 | 44.105 | 56.202 | 34.955 | 35.724 | 36.059 | 34.231 |
| Equity | 23.591 | 23.682 | 24.248 | 24.161 | 24.073 | 24.855 | 152.782 | 34.588 | 35.177 | 19.610 | 18.789 | 17.201 | 18.502 |
| Long-term debt | 5.033 | 4.812 | 4.600 | 4.386 | 4.154 | 3.854 | 4.048 | 3.907 | 10.265 | 10.063 | 9.861 | 9.653 | 9.448 |
| Short-term debt | 1.073 | 1.821 | 1.998 | 2.186 | 2.939 | 2.705 | 2.229 | 1.123 | 6.286 | 1.760 | 3.269 | 5.006 | 1.853 |
| Total debt | 6.105 | 6.633 | 6.598 | 6.573 | 7.092 | 6.559 | 6.276 | 5.030 | 16.550 | 11.823 | 13.130 | 14.658 | 11.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2012 | — | — |
MC Management | Management | 2018 | — | — |
HS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MLCB HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
LML HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
LRC HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Rosenstrøm Chang | Founder | 0 companies |
| Marie-Louise Chang Bjørnlund | Management | 0 companies |
| Hanne Skjelmose | Management | 0 companies |
| Michael Chang Bjørnlund | Chairman | 0 companies |