| Revenue | DKK 5,4M | -2% |
| EBITDA | DKK 5,4M | -2% |
| Net profit | DKK 2,5M | +22% |
| Total assets | DKK 95,3M | +1% |
| Equity | DKK 10,1M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.679 | 3.197 | 3.415 | 3.062 | -3.038 | 2.784 | 4.070 | 3.488 | 3.658 | 3.567 | 4.424 | 4.810 | 5.509 | 5.418 |
| Staff expenses | -623 | -743 | -827 | -869 | -870 | -975 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.056 | 2.454 | 2.588 | 2.193 | -3.907 | 1.809 | 4.030 | 3.488 | 3.658 | 3.567 | 4.424 | 4.810 | 5.509 | 5.418 |
| Depreciation & amort. | -455 | -455 | -455 | -455 | -455 | -455 | -270 | -270 | -270 | -270 | -270 | -270 | -270 | -270 |
| EBIT | 1.601 | 1.999 | 2.133 | 1.738 | -4.362 | 1.354 | 3.759 | 3.217 | 3.387 | 3.297 | 4.154 | 4.539 | 5.239 | 5.148 |
| Net financials | -538 | -427 | -350 | -267 | -276 | -295 | -332 | -336 | -262 | -185 | -395 | -2.361 | -2.617 | -1.944 |
| Profit before tax | 1.064 | 1.571 | 1.783 | 1.471 | -4.639 | 1.059 | 3.427 | 2.882 | 3.126 | 3.112 | 3.759 | 2.178 | 2.622 | 3.204 |
| Tax | 291 | 31 | -1.368 | 352 | -1.021 | 623 | 756 | 641 | 695 | 692 | 836 | 488 | 588 | 716 |
| Net profit | 773 | 1.541 | 3.151 | 1.119 | -3.618 | 437 | 2.671 | 2.241 | 2.430 | 2.420 | 2.923 | 1.690 | 2.034 | 2.488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93.167 | 93.557 | 92.658 | 91.878 | 89.309 | 90.044 | 91.635 | 92.728 | 95.094 | 94.434 | 94.676 | 92.621 | 94.840 | 95.330 |
| Equity | 55.600 | 56.540 | 59.091 | 59.611 | 55.292 | 729 | 3.400 | 5.640 | 8.071 | 8.491 | 8.914 | 7.604 | 9.638 | 10.125 |
| Long-term debt | 5.879 | 4.784 | 4.000 | 4.000 | 4.000 | 4.000 | 68.549 | 67.873 | 67.199 | 66.516 | 66.297 | 65.945 | 66.166 | 66.015 |
| Short-term debt | 13.620 | 14.501 | 13.684 | 12.472 | 15.050 | 69.756 | 3.729 | 3.307 | 3.960 | 3.609 | 3.712 | 3.370 | 3.364 | 3.570 |
| Total debt | 19.499 | 19.284 | 17.684 | 16.472 | 19.050 | 73.756 | 72.278 | 71.180 | 71.159 | 70.125 | 70.009 | 69.315 | 69.530 | 69.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Founder | Founder | 2012 | — | — |
MC Founder | Founder | 2012 | — | — |
HS Management | Management | 2012 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOVEDSTADENS EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2018 |
LML HOLDING 2012 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Rosenstrøm Chang | Founder | 0 companies |
| Marie-Louise Chang Bjørnlund | Founder | 0 companies |
| Hanne Skjelmose | Management | 0 companies |
| Kenneth Hvid Søndergaard | Chief Executive Officer | 0 companies |