| Revenue | DKK -59K | -127% |
| EBITDA | DKK -59K | -127% |
| Net profit | DKK -89K | -168% |
| Total assets | DKK 768K | -10% |
| Equity | DKK 26K | -77% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -661 | -287 | -233 | 215 | -59 |
| Staff expenses | -831 | -38 | -0 | -0 | -0 |
| EBITDA | -2.467 | -325 | -233 | 215 | -59 |
| Depreciation & amort. | -267 | -67 | -67 | -40 | -0 |
| EBIT | -2.733 | -392 | -300 | 175 | -59 |
| Net financials | -191 | -22 | -46 | -44 | -31 |
| Profit before tax | -2.925 | -414 | -346 | 132 | -89 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.925 | -414 | -346 | 132 | -89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.879 | 1.462 | 1.146 | 849 | 768 |
| Equity | 743 | 330 | -16 | 116 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.135 | 1.133 | 1.162 | 733 | 742 |
| Total debt | 1.135 | 1.133 | 1.162 | 733 | 742 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HJ Management | Management | 2012 – 2025 |
HG Management | Management | 2012 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 2015 – 2020 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Juhl Finnemann Viuff | Management | 0 companies |
| Heine Gjerløv | Management | 0 companies |
| Kurt Marinus Gjerløv | Board of Directors | 0 companies |
| Berith Schwencke | Board of Directors | 0 companies |
| Mogens Bitsch Bjerggaard | Chairman | 0 companies |
| Jens Jacob Borregaard | Chairman | 0 companies |