| Revenue | DKK -82K | +2% |
| EBITDA | DKK -456K | -466% |
| Net profit | DKK -441K | -333% |
| Total assets | DKK 650K | -33% |
| Equity | DKK 556K | +126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -95 | -31 | -58 | -63 | -46 | -16 | -67 | -81 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -95 | -31 | -58 | -63 | -46 | -16 | 397 | -81 | -456 |
| Depreciation & amort. | -12 | -30 | -32 | -37 | -61 | -39 | -41 | -27 | -28 | -0 |
| EBIT | -43 | -125 | -62 | -95 | -124 | -85 | -57 | 371 | -108 | -456 |
| Net financials | -15 | -44 | -50 | -67 | -92 | -89 | -54 | -30 | -15 | -0 |
| Profit before tax | -58 | -169 | -112 | -162 | -216 | -174 | -111 | 341 | -123 | -456 |
| Tax | -12 | -38 | -23 | -39 | -34 | -30 | -15 | 52 | -21 | -15 |
| Net profit | -46 | -131 | -89 | -123 | -182 | -144 | -96 | 289 | -102 | -441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 858 | 831 | 1.431 | 1.472 | 1.470 | 1.500 | 1.938 | 963 | 650 |
| Equity | 34 | -97 | -186 | -309 | -501 | 155 | 59 | 348 | 246 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 955 | 1.017 | 1.740 | 1.972 | 1.315 | 1.440 | 1.590 | 717 | 94 |
| Total debt | 669 | 955 | 1.017 | 1.740 | 1.972 | 1.315 | 1.440 | 1.590 | 717 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2012 | — | — |
SB Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDTEC MARITIME HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rønnehave | Management | 0 companies |
| Søren Borregaard | Unofficial title | 0 companies |